Dell Technologies Reports Fiscal Year 2018 Third Quarter Financial Results
News summary
- Third quarter revenue of
$19.6 billion , non-GAAP revenue of$19.9 billion - Cash flow from operations of
$1.6 billion - Company unveils new capabilities and offerings, including new midrange storage solutions and Future-Proof Storage Loyalty Program
Full story
"In the third fiscal quarter, we delivered solid performance across the business," said
Fiscal year 2018 third quarter results: |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
November 3, 2017 |
October 28, 2016 |
Change |
November 3, 2017 |
October 28, 2016 |
Change |
||||||
(in millions, except percentages; unaudited) |
|||||||||||
Net revenue |
$ 19,610 |
$ 16,247 |
21 % |
$ 56,725 |
$ 41,568 |
36 % |
|||||
Operating loss |
$ (533) |
$ (1,512) |
65 % |
$ (3,012) |
$ (1,584) |
(90)% |
|||||
Net loss from continuing operations |
$ (941) |
$ (1,637) |
43 % |
$ (3,302) |
$ (2,323) |
(42)% |
|||||
Non-GAAP net revenue |
$ 19,905 |
$ 16,777 |
19 % |
$ 57,710 |
$ 42,241 |
37 % |
|||||
Non-GAAP operating income |
$ 1,986 |
$ 1,975 |
1 % |
$ 4,735 |
$ 3,270 |
45 % |
|||||
Non-GAAP net income from continuing operations |
$ 1,109 |
$ 970 |
14 % |
$ 2,563 |
$ 1,596 |
61 % |
|||||
Adjusted EBITDA |
$ 2,318 |
$ 2,230 |
4 % |
$ 5,751 |
$ 3,757 |
53 % |
Information about
"Our strategy to be the essential infrastructure provider is resonating with our customers, who turn to
Operating segments summary
Client
Key highlights:
- Double-digit revenue growth in notebooks for both commercial and consumer
- Delivered 19th consecutive quarter of year-over-year PC unit share growth2
No. 1 workstation vendor worldwide, outperforming the industry and positive growth in every major region3No. 1 displays provider worldwide for the 17th consecutive quarter4
Infrastructure
Key highlights:
- Record revenue and double-digit growth for servers for 2nd consecutive quarter
- Worldwide leader in servers, outgrowing the market in units and revenue for both mainstream and hyperscale5
- Triple-digit growth in hyperconverged portfolio, led by VxRail
- Double-digit demand growth for Isilon scale-out NAS and all-flash arrays
Additional highlights
During the third quarter,
During the quarter,
Subsequent to the end of the quarter, Dell EMC announced the expansion of its industry-leading midrange storage portfolio with two new SC All-Flash data storage arrays, along with key software updates to Dell EMC Unity designed to boost efficiency and cost savings for mixed block and file workloads. Additionally, Dell EMC launched its new Future-Proof Storage Loyalty Program to help customers protect their investment.
Conference call information
As previously announced, the company will hold a conference call to discuss its third quarter performance this morning at
A slide presentation containing additional financial and operating information may be downloaded from
Additional resources
- Find out more about how
Dell Technologies is collaboratively solving customers' biggest challenges by visiting our Annual Report to Customers - Follow the latest news on Twitter from @DellTech
About
Copyright © 2017 Dell Inc. or its subsidiaries. All Rights Reserved. Dell, Dell Inc. and the Dell logo are trademarks of Dell Technologies in the United States and/or other jurisdictions. All other marks and names mentioned herein may be trademarks of their respective companies.
1 Due to the
2 IDC WW Quarterly Personal Computing Device (PCD) Tracker CY17Q3
3 IDC WW Quarterly Workstation Tracker CY17Q3
4 DisplaySearch Desktop Monitor Market Tracker CY17Q2
5 IDC WW Quarterly Server Tracker CY17Q3
Non-GAAP Financial Measures:
This press release presents information about the Company's non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income from continuing operations, EBITDA and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in
Special Note on Forward-Looking Statements:
Statements in this press release that relate to future results and events are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on
This list of risks, uncertainties, and other factors is not complete.
DELL TECHNOLOGIES INC. |
|||||||||||
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights |
|||||||||||
(in millions, except per share amounts and percentages; unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
November 3, 2017 |
October 28, 2016 |
Change |
November 3, 2017 |
October 28, 2016 |
Change |
||||||
Net revenue: |
|||||||||||
Products |
$ 14,680 |
$ 12,366 |
19 % |
$ 42,003 |
$ 33,510 |
25 % |
|||||
Services |
4,930 |
3,881 |
27 % |
14,722 |
8,058 |
83 % |
|||||
Total net revenue |
19,610 |
16,247 |
21 % |
56,725 |
41,568 |
36 % |
|||||
Cost of net revenue: |
|||||||||||
Products |
12,369 |
10,562 |
17 % |
36,206 |
28,856 |
25 % |
|||||
Services |
2,078 |
1,786 |
16 % |
6,245 |
4,284 |
46 % |
|||||
Total cost of net revenue |
14,447 |
12,348 |
17 % |
42,451 |
33,140 |
28 % |
|||||
Gross margin |
5,163 |
3,899 |
32 % |
14,274 |
8,428 |
69 % |
|||||
Operating expenses: |
|||||||||||
Selling, general, and administrative |
4,625 |
4,556 |
2 % |
13,989 |
8,647 |
62 % |
|||||
Research and development |
1,071 |
855 |
25 % |
3,297 |
1,365 |
142 % |
|||||
Total operating expenses |
5,696 |
5,411 |
5 % |
17,286 |
10,012 |
73 % |
|||||
Operating loss |
(533) |
(1,512) |
65 % |
(3,012) |
(1,584) |
(90)% |
|||||
Interest and other, net |
(682) |
(794) |
14 % |
(1,800) |
(1,362) |
(32)% |
|||||
Loss from continuing operations before income taxes |
(1,215) |
(2,306) |
47 % |
(4,812) |
(2,946) |
(63)% |
|||||
Income tax benefit |
(274) |
(669) |
59 % |
(1,510) |
(623) |
(142)% |
|||||
Net loss from continuing operations |
(941) |
(1,637) |
43 % |
(3,302) |
(2,323) |
(42)% |
|||||
Income (loss) from discontinued operations, net of income taxes |
— |
(438) |
100 % |
— |
875 |
(100)% |
|||||
Net loss |
(941) |
(2,075) |
55 % |
(3,302) |
(1,448) |
(128)% |
|||||
Less: Net loss attributable to non-controlling interests |
(4) |
(11) |
64 % |
(85) |
(12) |
(608)% |
|||||
Net loss attributable to Dell Technologies Inc. |
$ (937) |
$ (2,064) |
55 % |
$ (3,217) |
$ (1,436) |
(124)% |
|||||
Earnings (loss) per share attributable to Dell Technologies Inc. - basic: |
|||||||||||
Continuing operations - Class V Common Stock - basic |
$ 1.10 |
$ 0.79 |
$ 2.50 |
$ 0.79 |
|||||||
Continuing operations - DHI Group - basic |
$ (2.05) |
$ (3.62) |
$ (6.57) |
$ (5.70) |
|||||||
Discontinued operations - DHI Group - basic |
$ — |
$ (0.88) |
$ — |
$ 2.01 |
|||||||
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted: |
|||||||||||
Continuing operations - Class V Common Stock - diluted |
$ 1.09 |
$ 0.78 |
$ 2.46 |
$ 0.78 |
|||||||
Continuing operations - DHI Group - diluted |
$ (2.05) |
$ (3.63) |
$ (6.58) |
$ (5.70) |
|||||||
Discontinued operations - DHI Group - diluted |
$ — |
$ (0.88) |
$ — |
$ 2.01 |
|||||||
Weighted-average shares outstanding: |
|||||||||||
Basic - Class V Common Stock |
202 |
222 |
204 |
222 |
|||||||
Diluted - Class V Common Stock |
202 |
222 |
204 |
222 |
|||||||
Basic - DHI Group |
567 |
497 |
567 |
436 |
|||||||
Diluted - DHI Group |
567 |
497 |
567 |
436 |
|||||||
Percentage of Total Net Revenue: |
|||||||||||
Gross margin |
26 % |
24 % |
25 % |
20 % |
|||||||
Selling, general, and administrative |
24 % |
28 % |
25 % |
21 % |
|||||||
Research and development |
5 % |
5 % |
6 % |
3 % |
|||||||
Operating expenses |
29 % |
33 % |
30 % |
24 % |
|||||||
Operating loss |
(3)% |
(9)% |
(5)% |
(4)% |
|||||||
Loss from continuing operations before income taxes |
(6)% |
(14)% |
(8)% |
(7)% |
|||||||
Net loss from continuing operations |
(5)% |
(10)% |
(6)% |
(6)% |
|||||||
Income tax rate |
23 % |
29 % |
31 % |
21 % |
DELL TECHNOLOGIES INC. |
|||
Condensed Consolidated Statements of Financial Position |
|||
(in millions; unaudited) |
|||
November 3, 2017 |
February 3, 2017 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 11,706 |
$ 9,474 |
|
Short-term investments |
2,008 |
1,975 |
|
Accounts receivable, net |
9,189 |
9,420 |
|
Short-term financing receivables, net |
3,643 |
3,222 |
|
Inventories, net |
2,582 |
2,538 |
|
Other current assets |
5,397 |
4,144 |
|
Total current assets |
34,525 |
30,773 |
|
Property, plant, and equipment, net |
5,378 |
5,653 |
|
Long-term investments |
4,273 |
3,802 |
|
Long-term financing receivables, net |
3,317 |
2,651 |
|
Goodwill |
39,330 |
38,910 |
|
Intangible assets, net |
29,846 |
35,053 |
|
Other non-current assets |
1,725 |
1,364 |
|
Total assets |
$ 118,394 |
$ 118,206 |
|
LIABILITIES, REDEEMABLE SHARES, AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Short-term debt |
$ 6,235 |
$ 6,329 |
|
Accounts payable |
16,711 |
14,422 |
|
Accrued and other |
6,901 |
7,119 |
|
Short-term deferred revenue |
10,895 |
10,265 |
|
Total current liabilities |
40,742 |
38,135 |
|
Long-term debt |
45,416 |
43,061 |
|
Long-term deferred revenue |
9,161 |
8,431 |
|
Other non-current liabilities |
7,487 |
9,339 |
|
Total liabilities |
102,806 |
98,966 |
|
Redeemable shares |
362 |
231 |
|
Stockholders' equity: |
|||
Total Dell Technologies Inc. stockholders' equity |
9,519 |
13,243 |
|
Non-controlling interests |
5,707 |
5,766 |
|
Total stockholders' equity |
15,226 |
19,009 |
|
Total liabilities, redeemable shares, and stockholders' equity |
$ 118,394 |
$ 118,206 |
|
DELL TECHNOLOGIES INC. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(in millions; unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
November 3, 2017 |
October 28, 2016 |
November 3, 2017 |
October 28, 2016 |
||||
Cash flows from operating activities: |
|||||||
Net loss |
$ (941) |
$ (2,075) |
$ (3,302) |
$ (1,448) |
|||
Adjustments to reconcile net loss to net cash provided by operating activities |
2,564 |
1,829 |
6,981 |
3,017 |
|||
Change in cash from operating activities |
1,623 |
(246) |
3,679 |
1,569 |
|||
Cash flows from investing activities: |
|||||||
Investments: |
|||||||
Purchases |
(1,194) |
(503) |
(3,454) |
(511) |
|||
Maturities and sales |
935 |
543 |
2,993 |
561 |
|||
Capital expenditures |
(341) |
(182) |
(902) |
(417) |
|||
Proceeds from sale of facilities, land, and other assets |
— |
5 |
— |
24 |
|||
Capitalized software development costs |
(94) |
(85) |
(281) |
(85) |
|||
Collections on purchased financing receivables |
15 |
6 |
25 |
31 |
|||
Acquisition of businesses, net |
— |
(37,614) |
(223) |
(37,614) |
|||
Divestitures of businesses, net |
— |
— |
— |
— |
|||
Asset acquisitions, net |
(9) |
— |
(95) |
— |
|||
Asset dispositions, net |
(12) |
— |
(53) |
— |
|||
Other |
— |
(8) |
— |
(48) |
|||
Change in cash from investing activities |
(700) |
(37,838) |
(1,990) |
(38,059) |
|||
Cash flows from financing activities: |
|||||||
Payment of dissenting shares obligation |
— |
— |
— |
(446) |
|||
Proceeds from the issuance of DHI Group Common Stock |
— |
4,404 |
— |
4,404 |
|||
Proceeds from the issuance of common stock of subsidiaries |
30 |
1 |
110 |
101 |
|||
Repurchases of DHI Group Common Stock |
(4) |
(8) |
(6) |
(10) |
|||
Repurchases of Class V Common Stock |
(300) |
(132) |
(722) |
(132) |
|||
Repurchases of common stock of subsidiaries |
(555) |
(611) |
(555) |
(611) |
|||
Issuance of common stock under employee plans |
— |
— |
1 |
— |
|||
Payments for debt issuance costs |
(39) |
(834) |
(44) |
(849) |
|||
Proceeds from debt |
8,416 |
43,838 |
13,192 |
45,986 |
|||
Repayments of debt |
(5,872) |
(7,000) |
(11,181) |
(9,638) |
|||
Share repurchases for tax withholdings on vesting of equity awards |
(105) |
(26) |
(299) |
(28) |
|||
Other |
— |
4 |
— |
10 |
|||
Change in cash from financing activities |
1,571 |
39,636 |
496 |
38,787 |
|||
Effect of exchange rate changes on cash and cash equivalents |
(1) |
(21) |
47 |
31 |
|||
Change in cash and cash equivalents |
2,493 |
1,531 |
2,232 |
2,328 |
|||
Cash and cash equivalents at beginning of period, including amounts held for sale |
9,213 |
7,373 |
9,474 |
6,576 |
|||
Cash and cash equivalents at end of the period |
$ 11,706 |
$ 8,904 |
$ 11,706 |
$ 8,904 |
|||
Less: Cash included in current assets held for sale |
— |
82 |
— |
82 |
|||
Cash and cash equivalents from continuing operations |
$ 11,706 |
$ 8,822 |
$ 11,706 |
$ 8,822 |
|||
DELL TECHNOLOGIES INC. |
|||||||||||
Segment Information |
|||||||||||
(in millions, except percentages; unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
November 3, 2017 |
October 28, 2016 |
Change |
November 3, 2017 |
October 28, 2016 |
Change |
||||||
Client Solutions Group (CSG): |
|||||||||||
Net Revenue: |
|||||||||||
Commercial |
$ 6,907 |
$ 6,400 |
8 % |
$ 20,453 |
$ 19,343 |
6 % |
|||||
Consumer |
3,052 |
2,787 |
10 % |
8,413 |
7,635 |
10 % |
|||||
Total CSG net revenue |
$ 9,959 |
$ 9,187 |
8 % |
$ 28,866 |
$ 26,978 |
7 % |
|||||
Operating Income: |
|||||||||||
CSG operating income |
$ 672 |
$ 634 |
6 % |
$ 1,612 |
$ 1,503 |
7 % |
|||||
% of CSG net revenue |
7 % |
7 % |
6 % |
6 % |
|||||||
% of total segment operating income |
34 % |
30 % |
34 % |
44 % |
|||||||
Infrastructure Solutions Group (ISG): |
|||||||||||
Net Revenue: |
|||||||||||
Servers and networking |
$ 3,851 |
$ 2,910 |
32 % |
$ 10,822 |
$ 9,222 |
17 % |
|||||
Storage |
3,667 |
3,079 |
19 % |
11,018 |
4,159 |
165 % |
|||||
Total ISG net revenue |
$ 7,518 |
$ 5,989 |
26 % |
$ 21,840 |
$ 13,381 |
63 % |
|||||
Operating Income: |
|||||||||||
ISG operating income |
$ 678 |
$ 897 |
(24)% |
$ 1,431 |
$ 1,389 |
3 % |
|||||
% of ISG net revenue |
9 % |
15 % |
7 % |
10 % |
|||||||
% of total segment operating income |
34 % |
43 % |
30 % |
40 % |
|||||||
VMware: |
|||||||||||
Net Revenue: |
|||||||||||
Total VMware net revenue |
$ 1,953 |
$ 1,289 |
52 % |
$ 5,596 |
$ 1,289 |
334 % |
|||||
Operating Income: |
|||||||||||
VMware operating income |
$ 639 |
$ 548 |
17 % |
$ 1,686 |
$ 548 |
208 % |
|||||
% of VMware net revenue |
33 % |
43 % |
30 % |
43 % |
|||||||
% of total segment operating income |
32 % |
26 % |
36 % |
16 % |
|||||||
Reconciliation to consolidated net revenue: |
|||||||||||
Reportable segment net revenue |
$ 19,430 |
$ 16,465 |
$ 56,302 |
$ 41,648 |
|||||||
Other businesses (a) |
475 |
312 |
1,409 |
530 |
|||||||
Unallocated transactions (b) |
— |
— |
(1) |
63 |
|||||||
Impact of purchase accounting (c) |
(295) |
(530) |
(985) |
(673) |
|||||||
Total net revenue |
$ 19,610 |
$ 16,247 |
$ 56,725 |
$ 41,568 |
|||||||
Reconciliation to consolidated operating income (loss): |
|||||||||||
Reportable segment operating income |
$ 1,989 |
$ 2,079 |
$ 4,729 |
$ 3,440 |
|||||||
Other businesses (a) |
6 |
(13) |
10 |
(48) |
|||||||
Unallocated transactions (b) |
(9) |
(91) |
(4) |
(122) |
|||||||
Impact of purchase accounting (c) |
(366) |
(850) |
(1,195) |
(1,054) |
|||||||
Amortization of intangibles |
(1,734) |
(1,164) |
(5,250) |
(2,146) |
|||||||
Transaction-related expenses (d) |
(86) |
(1,200) |
(415) |
(1,329) |
|||||||
Other corporate expenses (e) |
(333) |
(273) |
(887) |
(325) |
|||||||
Total operating loss |
$ (533) |
$ (1,512) |
$ (3,012) |
$ (1,584) |
|||||||
_________________ |
|||||||||||
(a) Other businesses consist of RSA Information Security, SecureWorks, Pivotal, and Boomi, and do not constitute a reportable segment, either individually or collectively, as the results of the businesses are not material to the Company's overall results and the businesses do not meet the criteria for reportable segments. |
|||||||||||
(b) Unallocated transactions includes long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell Technologies' reportable segments. |
|||||||||||
(c) Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction. |
|||||||||||
(d) Transaction-related expenses includes acquisition, integration, and divestiture related costs. |
|||||||||||
(e) Other corporate expenses includes severance and facility action costs as well as stock-based compensation expense. |
SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES
These tables present information about the Company's non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income from continuing operations, EBITDA, and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in
DELL TECHNOLOGIES INC. |
|||||||||||
Selected Non-GAAP Financial Measures |
|||||||||||
(in millions, except percentages; unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
November 3, 2017 |
October 28, 2016 |
Change |
November 3, 2017 |
October 28, 2016 |
Change |
||||||
Non-GAAP net revenue |
$ 19,905 |
$ 16,777 |
19 % |
$ 57,710 |
$ 42,241 |
37 % |
|||||
Non-GAAP gross margin |
$ 6,417 |
$ 5,324 |
21 % |
$ 18,163 |
$ 10,224 |
78 % |
|||||
% of non-GAAP net revenue |
32 % |
32 % |
31 % |
24 % |
|||||||
Non-GAAP operating expenses |
$ 4,431 |
$ 3,349 |
32 % |
$ 13,428 |
$ 6,954 |
93 % |
|||||
% of non-GAAP net revenue |
22 % |
20 % |
23 % |
16 % |
|||||||
Non-GAAP operating income |
$ 1,986 |
$ 1,975 |
1 % |
$ 4,735 |
$ 3,270 |
45 % |
|||||
% of non-GAAP net revenue |
10 % |
12 % |
8 % |
8 % |
|||||||
Non-GAAP net income from continuing operations |
$ 1,109 |
$ 970 |
14 % |
$ 2,563 |
$ 1,596 |
61 % |
|||||
% of non-GAAP net revenue |
6 % |
6 % |
4 % |
4 % |
|||||||
Adjusted EBITDA |
$ 2,318 |
$ 2,230 |
4 % |
$ 5,751 |
$ 3,757 |
53 % |
|||||
% of non-GAAP net revenue |
12 % |
13 % |
10 % |
9 % |
DELL TECHNOLOGIES INC. |
|||||||||||
Reconciliation of Selected Non-GAAP Financial Measures |
|||||||||||
(in millions, except percentages; unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
November 3, 2017 |
October 28, 2016 |
Change |
November 3, 2017 |
October 28, 2016 |
Change |
||||||
Net revenue |
$ 19,610 |
$ 16,247 |
21 % |
$ 56,725 |
$ 41,568 |
36 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
295 |
530 |
985 |
673 |
|||||||
Non-GAAP net revenue |
$ 19,905 |
$ 16,777 |
19 % |
$ 57,710 |
$ 42,241 |
37 % |
|||||
Gross margin |
$ 5,163 |
$ 3,899 |
32 % |
$ 14,274 |
$ 8,428 |
69 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
307 |
729 |
1,020 |
897 |
|||||||
Amortization of intangibles |
914 |
604 |
2,784 |
806 |
|||||||
Transaction-related expenses |
5 |
30 |
22 |
25 |
|||||||
Other corporate expenses |
28 |
62 |
63 |
68 |
|||||||
Non-GAAP gross margin |
$ 6,417 |
$ 5,324 |
21 % |
$ 18,163 |
$ 10,224 |
78 % |
|||||
Operating expenses |
$ 5,696 |
$ 5,411 |
5 % |
$ 17,286 |
$ 10,012 |
73 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
(59) |
(121) |
(175) |
(157) |
|||||||
Amortization of intangibles |
(820) |
(560) |
(2,466) |
(1,340) |
|||||||
Transaction-related expenses |
(81) |
(1,170) |
(393) |
(1,304) |
|||||||
Other corporate expenses |
(305) |
(211) |
(824) |
(257) |
|||||||
Non-GAAP operating expenses |
$ 4,431 |
$ 3,349 |
32 % |
$ 13,428 |
$ 6,954 |
93 % |
|||||
Operating loss |
$ (533) |
$ (1,512) |
65 % |
$ (3,012) |
$ (1,584) |
(90)% |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
366 |
850 |
1,195 |
1,054 |
|||||||
Amortization of intangibles |
1,734 |
1,164 |
5,250 |
2,146 |
|||||||
Transaction-related expenses |
86 |
1,200 |
415 |
1,329 |
|||||||
Other corporate expenses |
333 |
273 |
887 |
325 |
|||||||
Non-GAAP operating income |
$ 1,986 |
$ 1,975 |
1 % |
$ 4,735 |
$ 3,270 |
45 % |
|||||
Net loss from continuing operations |
$ (941) |
$ (1,637) |
43 % |
$ (3,302) |
$ (2,323) |
(42)% |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
366 |
850 |
1,195 |
1,054 |
|||||||
Amortization of intangibles |
1,734 |
1,164 |
5,250 |
2,146 |
|||||||
Transaction-related expenses |
86 |
1,200 |
415 |
1,326 |
|||||||
Other corporate expenses |
333 |
273 |
887 |
325 |
|||||||
Aggregate adjustment for income taxes |
(469) |
(880) |
(1,882) |
(932) |
|||||||
Non-GAAP net income from continuing operations |
$ 1,109 |
$ 970 |
14 % |
$ 2,563 |
$ 1,596 |
61 % |
|||||
Net loss from continuing operations |
$ (941) |
$ (1,637) |
43 % |
$ (3,302) |
$ (2,323) |
(42)% |
|||||
Adjustments: |
|||||||||||
Interest and other, net |
682 |
794 |
1,800 |
1,362 |
|||||||
Income tax benefit |
(274) |
(669) |
(1,510) |
(623) |
|||||||
Depreciation and amortization |
2,137 |
1,576 |
6,491 |
2,799 |
|||||||
EBITDA |
$ 1,604 |
$ 64 |
NM |
$ 3,479 |
$ 1,215 |
186 % |
|||||
EBITDA |
$ 1,604 |
$ 64 |
NM |
$ 3,479 |
$ 1,215 |
186 % |
|||||
Adjustments: |
|||||||||||
Stock-based compensation expense |
221 |
144 |
630 |
177 |
|||||||
Impact of purchase accounting |
298 |
693 |
990 |
851 |
|||||||
Transaction-related expenses |
86 |
1,200 |
415 |
1,366 |
|||||||
Other corporate expenses |
109 |
129 |
237 |
148 |
|||||||
Adjusted EBITDA |
$ 2,318 |
$ 2,230 |
4 % |
$ 5,751 |
$ 3,757 |
53 % |
|||||
View original content with multimedia:http://www.prnewswire.com/news-releases/dell-technologies-reports-fiscal-year-2018-third-quarter-financial-results-300567934.html
SOURCE
MEDIA: Dave Farmer, (508) 293-7206, dave.farmer@dell.com, or Lauren Lee, (512) 728-4374, lauren.lee@dell.com; INVESTOR RELATIONS: Karen Litzler-Hollier, (512) 728-0388, karen.litzler-hollie@dell.com, or Hall Butler, (512) 723-4963, hall.butler@dell.com