Dell Technologies Reports First Quarter Fiscal 2020 Financial Results
News summary
- First quarter revenue of
$21.9 billion , up 3 percent; non-GAAP first quarter revenue of$22.0 billion , up 2 percent - Operating income of
$550 million ; non-GAAP operating income of$2.2 billion - Diluted earnings per share of
$0.38 ; non-GAAP diluted earnings per share of$1.45
Full story
"We're in the middle of a technology led investment cycle that's fueled by the explosion of data," said
Unveiled at Dell Technologies World earlier in the quarter, the Dell Technologies Cloud combines the power of
Also at Dell Technologies World 2019, the company extended its leadership in edge computing with the announcement of Unified Workspace, which integrates solutions across
First Quarter Fiscal 2020 Financial Results
Three Months Ended |
|||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||
(in millions, except percentages; unaudited) |
|||||||
Total net revenue |
$ |
21,908 |
$ |
21,356 |
3% |
||
Operating income (loss) |
$ |
550 |
$ |
(153) |
459% |
||
Net income (loss) |
$ |
329 |
$ |
(538) |
161% |
||
Non-GAAP net revenue |
$ |
21,990 |
$ |
21,543 |
2% |
||
Non-GAAP operating income |
$ |
2,196 |
$ |
2,026 |
8% |
||
Non-GAAP net income |
$ |
1,209 |
$ |
1,179 |
3% |
||
Adjusted EBITDA |
$ |
2,573 |
$ |
2,383 |
8% |
Information about Dell Technologies' use of non-GAAP financial information is provided under "Non-GAAP Financial Measures" below. All comparisons in this press release are year-over-year unless otherwise noted. |
"I am pleased that we grew revenue and profitability while taking share in a dynamic environment," said
Operating segments summary
Infrastructure
Key highlights:
- Newer software-defined data center solutions and hyper converged infrastructure are growing rapidly, including VxRail, which grew triple digits again during the first quarter
- Launched midrange storage portfolio with new Unity XT solution announced at Dell Technologies World 2019, as well as new Cloud Storage Services extending support for hybrid cloud environments
- Strengthened data protection portfolio with announcement of PowerProtect X400 and PowerProtect Software platform offerings at Dell Technologies World 2019
Client
Key highlights:
- Gained year-over-year worldwide PC share2 for 25th consecutive quarter
- Double-digit revenue growth in commercial notebooks, desktops, and workstations
- Launched new Dell Latitude mobile PC portfolio with breakthroughs in security, productivity, and connectivity
Conference call information
As previously announced, the company will hold a conference call to discuss its first quarter performance today,
A slide presentation containing additional financial and operating information may be downloaded from
About
Copyright © 2019 Dell Inc. or its subsidiaries. All Rights Reserved. Dell Technologies, Dell, EMC and Dell EMC are trademarks of Dell Inc. or its subsidiaries. Other trademarks may be trademarks of their respective owners.
1 Due to the
2 IDC WW Quarterly Personal Computing Device (PCD) Tracker CY19Q1
Non-GAAP Financial Measures:
This press release presents information about
Special Note on Forward-Looking Statements:
Statements in this press release that relate to future results and events are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on
This list of risks, uncertainties, and other factors is not complete.
DELL TECHNOLOGIES INC. |
|||||||||
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights |
|||||||||
(in millions, except percentages; unaudited) |
|||||||||
Three Months Ended |
|||||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||||
Net revenue: |
|||||||||
Products |
$ |
16,754 |
$ |
16,671 |
—% |
||||
Services |
5,154 |
4,685 |
10% |
||||||
Total net revenue |
21,908 |
21,356 |
3% |
||||||
Cost of net revenue: |
|||||||||
Products |
13,079 |
13,606 |
(4)% |
||||||
Services |
2,032 |
1,872 |
9% |
||||||
Total cost of net revenue |
15,111 |
15,478 |
(2)% |
||||||
Gross margin |
6,797 |
5,878 |
16% |
||||||
Operating expenses: |
|||||||||
Selling, general, and administrative |
5,071 |
4,944 |
3% |
||||||
Research and development |
1,176 |
1,087 |
8% |
||||||
Total operating expenses |
6,247 |
6,031 |
4% |
||||||
Operating income (loss) |
550 |
(153) |
459% |
||||||
Interest and other, net |
(693) |
(470) |
(47)% |
||||||
Loss before income taxes |
(143) |
(623) |
77% |
||||||
Income tax benefit |
(472) |
(85) |
(455)% |
||||||
Net income (loss) |
329 |
(538) |
161% |
||||||
Less: Net income attributable to non-controlling interests |
36 |
98 |
63% |
||||||
Net income (loss) attributable to Dell Technologies Inc. |
$ |
293 |
$ |
(636) |
146% |
||||
Percentage of Total Net Revenue: |
|||||||||
Gross margin |
31 |
% |
28 |
% |
|||||
Selling, general, and administrative |
23 |
% |
23 |
% |
|||||
Research and development |
5 |
% |
5 |
% |
|||||
Operating expenses |
29 |
% |
28 |
% |
|||||
Operating income (loss) |
3 |
% |
(1) |
% |
|||||
Loss before income taxes |
(1) |
% |
(3) |
% |
|||||
Net income (loss) |
2 |
% |
(3) |
% |
|||||
Income tax rate |
330.1 |
% |
13.6 |
% |
DELL TECHNOLOGIES INC. |
|||||
Consolidated Statements of Financial Position |
|||||
(in millions; unaudited) |
|||||
May 3, 2019 |
February 1, 2019 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
9,040 |
$ |
9,676 |
|
Short-term investments |
— |
— |
|||
Accounts receivable, net |
10,517 |
12,371 |
|||
Short-term financing receivables, net |
4,277 |
4,398 |
|||
Inventories, net |
3,360 |
3,649 |
|||
Other current assets |
6,461 |
6,044 |
|||
Total current assets |
33,655 |
36,138 |
|||
Property, plant, and equipment, net |
5,505 |
5,259 |
|||
Long-term investments |
782 |
1,005 |
|||
Long-term financing receivables, net |
4,131 |
4,224 |
|||
Goodwill |
40,015 |
40,089 |
|||
Intangible assets, net |
20,948 |
22,270 |
|||
Other non-current assets |
4,856 |
2,835 |
|||
Total assets |
$ |
109,892 |
$ |
111,820 |
|
LIABILITIES, REDEEMABLE SHARES, AND STOCKHOLDERS' EQUITY (DEFICIT) |
|||||
Current liabilities: |
|||||
Short-term debt |
$ |
4,884 |
$ |
4,320 |
|
Accounts payable |
18,097 |
19,213 |
|||
Accrued and other |
7,455 |
8,495 |
|||
Short-term deferred revenue |
13,043 |
12,944 |
|||
Total current liabilities |
43,479 |
44,972 |
|||
Long-term debt |
48,640 |
49,201 |
|||
Long-term deferred revenue |
11,135 |
11,066 |
|||
Other non-current liabilities |
6,525 |
6,327 |
|||
Total liabilities |
109,779 |
111,566 |
|||
Redeemable shares |
1,774 |
1,196 |
|||
Stockholders' equity (deficit): |
|||||
Total Dell Technologies Inc. stockholders' equity (deficit) |
(6,464) |
(5,765) |
|||
Non-controlling interests |
4,803 |
4,823 |
|||
Total stockholders' equity (deficit) |
(1,661) |
(942) |
|||
Total liabilities, redeemable shares, and stockholders' equity (deficit) |
$ |
109,892 |
$ |
111,820 |
DELL TECHNOLOGIES INC. |
||||||
Condensed Consolidated Statements of Cash Flows |
||||||
(in millions; unaudited) |
||||||
Three Months Ended |
||||||
May 3, 2019 |
May 4, 2018 |
|||||
Cash flows from operating activities: |
||||||
Net income (loss) |
$ |
329 |
$ |
(538) |
||
Adjustments to reconcile net loss to net cash provided by operating activities |
353 |
1,697 |
||||
Change in cash from operating activities |
682 |
1,159 |
||||
Cash flows from investing activities: |
||||||
Investments: |
||||||
Purchases |
(38) |
(439) |
||||
Maturities and sales |
337 |
531 |
||||
Capital expenditures |
(610) |
(273) |
||||
Proceeds from sale of facilities, land, and other assets |
— |
10 |
||||
Capitalized software development costs |
(106) |
(89) |
||||
Collections on purchased financing receivables |
7 |
10 |
||||
Acquisition of businesses, net |
(45) |
— |
||||
Divestitures of businesses, net |
— |
142 |
||||
Asset acquisitions, net |
— |
(38) |
||||
Asset dispositions, net |
(3) |
(3) |
||||
Change in cash from investing activities |
(458) |
(149) |
||||
Cash flows from financing activities: |
||||||
Share repurchases for tax withholdings of equity awards |
(215) |
(100) |
||||
Proceeds from the issuance of common stock of subsidiaries |
133 |
642 |
||||
Repurchases of common stock of subsidiaries |
(592) |
— |
||||
Proceeds from debt |
9,563 |
1,863 |
||||
Repayments of debt |
(9,569) |
(1,822) |
||||
Other |
(39) |
(40) |
||||
Change in cash from financing activities |
(719) |
543 |
||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(36) |
(86) |
||||
Change in cash, cash equivalents, and restricted cash |
(531) |
1,467 |
||||
Cash, cash equivalents, and restricted cash at beginning of the period |
10,240 |
14,378 |
||||
Cash, cash equivalents, and restricted cash at end of the period |
$ |
9,709 |
$ |
15,845 |
DELL TECHNOLOGIES INC. |
|||||||||
Segment Information |
|||||||||
(in millions, except percentages; unaudited; continued on next page) |
|||||||||
Three Months Ended |
|||||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||||
Infrastructure Solutions Group (ISG): |
|||||||||
Net Revenue: |
|||||||||
Servers and networking |
$ |
4,180 |
$ |
4,585 |
(9)% |
||||
Storage |
4,022 |
4,082 |
(1)% |
||||||
Total ISG net revenue |
$ |
8,202 |
$ |
8,667 |
(5)% |
||||
Operating Income: |
|||||||||
ISG operating income |
$ |
843 |
$ |
939 |
(10)% |
||||
% of ISG net revenue |
10 |
% |
11 |
% |
|||||
% of total reportable segment operating income |
37 |
% |
45 |
% |
|||||
Client Solutions Group (CSG): |
|||||||||
Net Revenue: |
|||||||||
Commercial |
$ |
8,307 |
$ |
7,363 |
13% |
||||
Consumer |
2,603 |
2,908 |
(10)% |
||||||
Total CSG net revenue |
$ |
10,910 |
$ |
10,271 |
6% |
||||
Operating Income: |
|||||||||
CSG operating income |
$ |
793 |
$ |
533 |
49% |
||||
% of CSG net revenue |
7 |
% |
5 |
% |
|||||
% of total reportable segment operating income |
35 |
% |
26 |
% |
|||||
VMware: |
|||||||||
Net Revenue: |
|||||||||
Total VMware net revenue |
$ |
2,282 |
$ |
2,028 |
13% |
||||
Operating Income: |
|||||||||
VMware operating income |
$ |
614 |
$ |
613 |
—% |
||||
% of VMware net revenue |
27 |
% |
30 |
% |
|||||
% of total reportable segment operating income |
27 |
% |
29 |
% |
DELL TECHNOLOGIES INC. |
|||||
Segment Information |
|||||
(in millions, except percentages; unaudited; continued) |
|||||
Three Months Ended |
|||||
May 3, 2019 |
May 4, 2018 |
||||
Reconciliation to consolidated net revenue: |
|||||
Reportable segment net revenue |
$ |
21,394 |
$ |
20,966 |
|
Other businesses (a) |
596 |
579 |
|||
Unallocated transactions (b) |
— |
(2) |
|||
Impact of purchase accounting (c) |
(82) |
(187) |
|||
Total consolidated net revenue |
$ |
21,908 |
$ |
21,356 |
|
Reconciliation to consolidated operating income (loss): |
|||||
Reportable segment operating income |
$ |
2,250 |
$ |
2,085 |
|
Other businesses (a) |
(53) |
(50) |
|||
Unallocated transactions (b) |
(1) |
(9) |
|||
Impact of purchase accounting (c) |
(101) |
(222) |
|||
Amortization of intangibles |
(1,217) |
(1,522) |
|||
Transaction-related expenses (d) |
(42) |
(166) |
|||
Stock-based compensation expense (e) |
(263) |
(199) |
|||
Other corporate expenses (f) |
(23) |
(70) |
|||
Total consolidated operating income (loss) |
$ |
550 |
$ |
(153) |
________________ |
|
(a) |
Pivotal, SecureWorks, RSA Security, Virtustream, and Boomi constitute "Other businesses" and do not meet the requirements for a reportable segment, either individually or collectively. The results of Other businesses are not material to the Company's overall results. |
(b) |
Unallocated transactions include long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell Technologies' reportable segments. |
(c) |
Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction. |
(d) |
Transaction-related expenses includes acquisition, integration, and divestiture related costs, as well as the costs incurred in the Class V transaction. |
(e) |
Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. |
(f) |
Other corporate expenses includes severance and facility action costs. |
SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES
These tables present information about the Company's non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to non-controlling interest, non-GAAP net income attributable to
DELL TECHNOLOGIES INC. |
|||||||||
Selected Non-GAAP Financial Measures |
|||||||||
(in millions, except percentages; unaudited) |
|||||||||
Three Months Ended |
|||||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||||
Non-GAAP net revenue |
$ |
21,990 |
$ |
21,543 |
2% |
||||
Non-GAAP gross margin |
$ |
7,434 |
$ |
6,919 |
7% |
||||
% of non-GAAP net revenue |
34 |
% |
32 |
% |
|||||
Non-GAAP operating expenses |
$ |
5,238 |
$ |
4,893 |
7% |
||||
% of non-GAAP net revenue |
24 |
% |
23 |
% |
|||||
Non-GAAP operating income |
$ |
2,196 |
$ |
2,026 |
8% |
||||
% of non-GAAP net revenue |
10 |
% |
9 |
% |
|||||
Non-GAAP net income (a) |
$ |
1,209 |
$ |
1,179 |
3% |
||||
% of non-GAAP net revenue |
5 |
% |
5 |
% |
|||||
Adjusted EBITDA |
$ |
2,573 |
$ |
2,383 |
8% |
||||
% of non-GAAP net revenue |
12 |
% |
11 |
% |
________________ |
|
(a) |
Non-GAAP net income has been recast to exclude fair value adjustments on equity investments, the corresponding tax effects of those adjustments, and discrete tax items. |
DELL TECHNOLOGIES INC. |
|||||||
Reconciliation of Selected Non-GAAP Financial Measures |
|||||||
(in millions, except percentages; unaudited; continued on next page) |
|||||||
Three Months Ended |
|||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||
Net revenue |
$ |
21,908 |
$ |
21,356 |
3% |
||
Non-GAAP adjustments: |
|||||||
Impact of purchase accounting |
82 |
187 |
|||||
Non-GAAP net revenue |
$ |
21,990 |
$ |
21,543 |
2% |
||
Gross margin |
$ |
6,797 |
$ |
5,878 |
16% |
||
Non-GAAP adjustments: |
|||||||
Amortization of intangibles |
519 |
710 |
|||||
Impact of purchase accounting |
84 |
193 |
|||||
Transaction-related expenses |
(5) |
116 |
|||||
Stock-based compensation expense |
26 |
16 |
|||||
Other corporate expenses |
13 |
6 |
|||||
Non-GAAP gross margin |
$ |
7,434 |
$ |
6,919 |
7% |
||
Operating expenses |
$ |
6,247 |
$ |
6,031 |
4% |
||
Non-GAAP adjustments: |
|||||||
Amortization of intangibles |
(698) |
(812) |
|||||
Impact of purchase accounting |
(17) |
(29) |
|||||
Transaction-related expenses |
(47) |
(50) |
|||||
Stock-based compensation expense |
(237) |
(183) |
|||||
Other corporate expenses |
(10) |
(64) |
|||||
Non-GAAP operating expenses |
$ |
5,238 |
$ |
4,893 |
7% |
||
Operating income (loss) |
$ |
550 |
$ |
(153) |
459% |
||
Non-GAAP adjustments: |
|||||||
Amortization of intangibles |
1,217 |
1,522 |
|||||
Impact of purchase accounting |
101 |
222 |
|||||
Transaction-related expenses |
42 |
166 |
|||||
Stock-based compensation expense |
263 |
199 |
|||||
Other corporate expenses |
23 |
70 |
|||||
Non-GAAP operating income |
$ |
2,196 |
$ |
2,026 |
8% |
DELL TECHNOLOGIES INC. |
|||||||||
Reconciliation of Selected Non-GAAP Financial Measures |
|||||||||
(in millions, except percentages; unaudited; continued) |
|||||||||
Three Months Ended |
|||||||||
May 3, 2019 |
May 4, 2018 |
Change |
|||||||
Net income (loss) |
$ |
329 |
$ |
(538) |
161% |
||||
Non-GAAP adjustments: |
|||||||||
Amortization of intangibles |
1,217 |
1,522 |
|||||||
Impact of purchase accounting |
101 |
222 |
|||||||
Transaction-related expenses |
42 |
166 |
|||||||
Stock-based compensation expense |
263 |
199 |
|||||||
Other corporate expenses |
23 |
70 |
|||||||
Fair value adjustments on equity investments |
(62) |
(107) |
|||||||
Aggregate adjustment for income taxes |
(704) |
(355) |
|||||||
Non-GAAP net income (a) |
$ |
1,209 |
$ |
1,179 |
3% |
||||
Net income (loss) |
$ |
329 |
$ |
(538) |
161% |
||||
Adjustments: |
|||||||||
Interest and other, net |
693 |
470 |
|||||||
Income tax provision (benefit) |
(472) |
(85) |
|||||||
Depreciation and amortization |
1,616 |
1,914 |
|||||||
EBITDA |
$ |
2,166 |
$ |
1,761 |
23% |
||||
EBITDA |
$ |
2,166 |
$ |
1,761 |
23% |
||||
Adjustments: |
|||||||||
Stock-based compensation expense |
263 |
199 |
|||||||
Impact of purchase accounting |
83 |
222 |
|||||||
Transaction-related expenses |
42 |
166 |
|||||||
Other corporate expenses |
19 |
35 |
|||||||
Adjusted EBITDA |
$ |
2,573 |
$ |
2,383 |
8% |
_________________ |
|
(a) |
Non-GAAP net income has been recast to exclude fair value adjustments on equity investments, the corresponding tax effects of those adjustments, and discrete tax items. |
DELL TECHNOLOGIES INC. |
|||||||||||||||||||||||||||
Reconciliation of Selected Non-GAAP Financial Measures |
|||||||||||||||||||||||||||
For the Three Months Ended May 3, 2019 |
|||||||||||||||||||||||||||
(in millions, except per share amounts; unaudited) |
|||||||||||||||||||||||||||
GAAP |
Amortization of |
Impact of |
Transaction- |
Stock-based |
Other |
Fair value |
Aggregate |
Non- |
|||||||||||||||||||
Net income |
$ |
329 |
1,217 |
101 |
42 |
263 |
23 |
(62) |
(704) |
$ |
1,209 |
||||||||||||||||
Less: Net income attributable to non-controlling interests (a) |
36 |
72 |
6 |
3 |
46 |
— |
(25) |
(29) |
109 |
||||||||||||||||||
Net income attributable to Dell Technologies Inc. - basic |
293 |
1,145 |
95 |
39 |
217 |
23 |
(37) |
(675) |
1,100 |
||||||||||||||||||
Incremental dilution from VMware, Inc. attributable to Dell Technologies Inc. (b) |
(8) |
(8) |
|||||||||||||||||||||||||
Net income attributable to Dell Technologies Inc. - diluted |
$ |
285 |
$ |
1,092 |
|||||||||||||||||||||||
Earnings per share - basic |
$ |
0.41 |
$ |
1.53 |
|||||||||||||||||||||||
Earnings per share - diluted |
$ |
0.38 |
$ |
1.45 |
|||||||||||||||||||||||
Weighted-average shares outstanding - basic |
717 |
717 |
|||||||||||||||||||||||||
Weighted-average shares outstanding - diluted |
751 |
751 |
_____________________ |
|
(a) |
Net income attributable to non-controlling interests is calculated by multiplying the minority interest percentage of VMware Inc., Pivotal Software Inc., and SecureWorks Corp. by their non-GAAP net income adjustments for the period presented. |
(b) |
Incremental dilution from VMware, Inc. attributable to Dell Technologies Inc. represents the impact of VMware Inc.'s dilutive securities on the diluted earnings per share of Dell Technologies Inc. and is calculated by multiplying the difference between VMware's basic and diluted earnings per share by the number of shares of VMware Inc. common stock held by Dell Technologies Inc. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/dell-technologies-reports-first-quarter-fiscal-2020-financial-results-300859503.html
SOURCE
Investor Relations: Investor_Relations@Dell.com, Media Relations: Media.Relations@Dell.com