Dell Reports Record EPS on Strength of Enterprise Solutions and Services

    --  Record earnings per share of 49 cents
    --  Revenue of $15 billion and operating income of $1.2 billion
    --  Enterprise solutions and services revenue up 5 percent to $4.4 billion
        led by server revenue increase of 11 percent

ROUND ROCK, Texas--(BUSINESS WIRE)-- Dell's strategy to deliver efficient and flexible information technology solutions that are open, capable and affordable continues to yield solid financial results. In the company's fiscal first quarter revenue improved and profit increased substantially on the strength of its commercial enterprise business.

In the past two years, Dell has made strategic acquisitions to address customers' needs for next-generation computing solutions, intelligent data management, services, security and cloud offerings. Additionally, the company has announced plans to invest $1 billion this fiscal year to deliver new solutions, build cloud capabilities and add significant numbers of new engineering, development and solutions-based sales resources in the U.S. and globally to support its enterprise solutions and services focus. Key investments include the launch of vStart for faster provisioning of virtual machines, the build out of data centers to provide customers access to public and private cloud technologies, and new solution centers where customers can test their applications.

The strong first quarter results also reflect Dell's improved profitability in end-user-computing, particularly Dell's client desktop and laptop offerings. This improved performance is the result of a higher-value product portfolio, good cost management, better sales execution and a significantly improved supply chain.

Results

    --  Revenuein the quarter increased 1 percent to $15 billion, with
        enterprise solutions and services accounting for 30 percent of the
        total.
    --  GAAP earnings per share was 49 cents; non-GAAP EPS was 55 cents.
    --  GAAP operating income was $1.2 billion, or 8.1 percent of revenue.
        Non-GAAP operating income was $1.4 billion, or 9.2 percent of revenue.
    --  Cash flow from operations was $465 million for the quarter and $4.2
        billion over the last four quarters. Dell ended the quarter with $15.2
        billion in cash and investments.

Fiscal-Year 2012 First Quarter Highlights

(in millions)                 FY12      FY11      Change

Revenue                       $15,017   $14,874   1%

Operating Income (GAAP)       $1,212    $519      134%

Net Income (GAAP)             $945      $341      177%

EPS (GAAP)                    $0.49     $0.17     188%

Operating Income (non-GAAP)   $1,376    $824      67%

Net Income (non-GAAP)         $1,050    $584      80%

EPS (non-GAAP)                $0.55     $0.30     83%



Information about Dell's use of non-GAAP financial information is provided under "Non-GAAP Financial Measures" below. Non-GAAP financial information excludes costs related primarily to the amortization of purchased intangibles, severance and facility-action costs, certain settlement costs and acquisition-related charges. All comparisons in this press release are year over year unless otherwise noted.

Strategic Highlights:

    --  Revenue for Dell's commercial business improved 3 percent to $12
        billion, with record profitability. Commercial services revenue
        increased 6 percent.
    --  Enterprise solutions and services revenue grew 5 percent to $4.4 billion
        in the quarter and represents 30 percent of Dell's consolidated revenue.
    --  Servers and networking revenue increased 11 percent.
    --  Dell-owned storage technology, which includes Compellent, EqualLogic,
        PowerVault and DX Object Storage, grew 11 percent in the quarter, offset
        by declines in EMC storage. The company's overall storage business
        revenue declined 13 percent. Dell closed the acquisition of Compellent
        during the quarter, has already developed a strong pipeline of business
        and is on track with integration plans for the period.
    --  Dell Services revenue grew 5 percent to $2 billion. Transactional
        support and outsourcing revenue were up 5 percent and 3 percent,
        respectively, while the project services business grew 13 percent. Dell
        also added enterprise-class security capability in Q1 with the closing
        of its acquisition of SecureWorks.
    --  The company expanded its global financing capability during the quarter
        with the announcement of its intent to acquire from CIT Dell Financial
        Services (DFS) Canada Ltd., as well as CIT Vendor Finance's Dell-related
        assets and sales and servicing functions in Europe.

Business Units and Regions:

    --  Large Enterprisehadrecord operating income of $504 million, or 11.3
        percent of revenue on $4.5 billion of revenue,up 5 percent from a year
        ago. Enterprise solutions and services revenue was $1.8 billion, a 2
        percent increase. Revenue from desktop and laptop computers grew 7
        percent as the client refresh among large corporate accounts continued.
    --  Public revenue was $3.8 billion, a 2 percent decline resulting from
        weaker spending on desktop and laptop products. Enterprise solutions and
        services revenue was up 3 percent Server revenues increased 9 percent.
        Operating income for the quarter was $370 million, or 9.8 percent of
        revenue.
    --  Small and Medium Business had record profit in the quarter with revenue
        up 7 percent to $3.8 billion, a two-year high driven by strong demand
        across all products and services. Operating income was $463 million, or
        12.3 percent of revenue. Enterprise solutions and services revenue was
        up 16 percent, driven by a gain in servers of 19 percent; services of 16
        percent, and storage of 7 percent.
    --  Consumer revenue was $3 billion, down 7 percent, as demand was softer
        than expected. However, profit significantly improved with operating
        income of $136 million, or 4.5 percent of revenue, benefiting from a
        simplified brand structure that now includes an improved line of
        Inspiron, re-launched XPS, and Alienware products, a shift to higher
        value products, and structural and component cost improvements in the
        supply chain.
    --  Revenue from growth markets (which excludes the U.S., Canada, Western
        Europe and Japan) grew 17 percent and represents 27 percent of total
        company revenue. Revenue from BRIC countries grew 18 percent, with India
        up 28 percent and China up 22 percent.

Quotes:

Michael Dell, chairman and chief executive officer: "We're off to a solid start in our fiscal year 2012. Our substantial profit increase demonstrates that our strategy is working and our execution is improving."

Brian Gladden, chief financial officer: "We continue to build momentum with our strategy to expand our enterprise solutions and services business, and it's contributing to our strong financial results. We have built an $18 billion enterprise solutions and services business with exciting growth potential and our execution in the core client business continues to be very good. We are positioned to continue delivering value to our customers and investors."

Company Outlook:

Dell expects mid-single digit revenue growth in its second quarter, which is slightly above its normal, sequential seasonal growth of 2-3 percent. The Public business is expected to benefit from stronger spending among state and local governments and education customers as they close out their fiscal year. The company also expects its Small and Medium Business and Consumer businesses will experience above average seasonality due to the timing of demand for Dell's Sandy Bridge based offerings, a solid consumer back-to-school spending season and a refreshed portfolio of XPS products. Dell's updated outlook for fiscal 2012 includes revenue growth of 5-9 percent and an increase in non-GAAP operating income growth to 12-18 percent.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services that give them the power to do more. For more information, visit www.dell.com. As previously announced, the first quarter analyst call with Michael Dell, chairman and CEO; Brian Gladden, CFO; and Paul Bell, president, Large Enterprise and Public, will be webcast live today at 4 p.m. CDT and archived at www.dell.com/investor. To monitor highlighted facts from the analyst call, follow on the Dell Investor Relations Twitter account at: http://twitter.com/dellshares or hashtag #DellEarnings. To communicate directly with Dell, go to www.dell.com/dellshares.

Non-GAAP Financial Measures:

This press release includes information about non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share (collectively with non-GAAP operating expenses, the "non-GAAP financial measures"), which are not measurements of financial performance prepared in accordance with U.S. generally accepted accounting principles. In the following tables, Dell has provided a reconciliation of each historical non-GAAP financial measure to the most directly comparable GAAP financial measure under the heading "Reconciliation of Non-GAAP Financial Measures" and has presented a detailed discussion of its reasons for including the non-GAAP financial measures and the limitations associated with those measures under the heading "Use of Non-GAAP Financial Measures." Dell encourages investors to review the reconciliation and the non-GAAP discussion in conjunction with Dell's presentation of these non-GAAP financial measures.

Special Note on Forward Looking Statements:

Statements in this press release that relate to future results and events (including statements about Dell's future financial and operating performance, planned capital expenditures, storage growth opportunities, anticipated customer demand, including seasonal trends and commercial momentum, enterprise solutions strategies, component costs, cost controls, supply chain improvements, and new products, as well as the financial guidance with respect to revenue and non-GAAP operating income) are forward-looking statements and are based on Dell's current expectations. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "could," "estimate," "expect," "intend," "confidence," "may," "plan," "potential," "should," "will" and "would," or similar expressions. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of a number of risks, uncertainties and other factors, including: intense competition; Dell's cost-cutting measures; Dell's ability to effectively manage the growth of its distribution capabilities and add to its product and services offerings; Dell's ability to effectively manage periodic product and services transitions; weak global economic conditions and instability in financial markets; Dell's ability to generate substantial non-U.S. net revenue; weak economic conditions and additional regulation affecting Dell's financial services activities; Dell's ability to achieve favorable pricing from its vendors; Dell's ability to deliver consistent quality products and services; Dell's reliance on third-party suppliers for product components, including reliance on several single-sourced or limited-sourced suppliers; successful implementation of Dell's acquisition strategy; Dell's product, customer, and geographic sales mix, and seasonal sales trends; access to the capital markets by Dell or its customers; loss of government contracts; the risk of temporary suspension or debarment from contracting with U.S. federal, state and local governments as a result of settlements of an SEC investigation by Dell and Dell's Chairman and CEO; customer terminations of or pricing changes in services contracts, or Dell's failure to perform as it anticipates at the time it enters into services contracts; Dell's ability to obtain licenses to intellectual property developed by others on commercially reasonable and competitive terms; information technology and manufacturing infrastructure disruptions or breaches of data security; Dell's ability to hedge effectively its exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default; unfavorable results of legal proceedings; expiration of tax holidays or favorable tax rate structures, or unfavorable outcomes in tax audits and other compliance matters; Dell's ability to attract, retain, and motivate key personnel; Dell's ability to maintain strong internal controls; changing environmental and safety laws; the effect of armed hostilities, terrorism, natural disasters, and public health issues; and other risks and uncertainties discussed in Dell's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for its fiscal year ended Jan. 28, 2011. In particular, Dell's expectations with regard to revenue and non-GAAP operating income for the full fiscal year ending Feb. 3, 2012 assume, among other matters, that there is no significant decline in economic conditions generally or demand growth specifically, no significant change in product mix patterns, Dell's ability to realize its pipeline opportunities, no supply chain disruptions, and no significant adverse component pricing or supply movements. Dell assumes no obligation to update its forward-looking statements.

Consolidated statements of income, financial position and cash flows and other financial data follow.

Dell, EqualLogic and PowerVault, are trademarks of Dell Inc. Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data and percentages)

(unaudited)

                      Three Months Ended                    % Growth Rates

                      April 29,   January 28,  April 30,

                        2011        2011         2010       Sequential  Yr. to
                                                                        Yr.

Net revenue

Products              $ 12,059    $ 12,751     $ 12,086     (5   %)     (0  %)

Services, including     2,958       2,941        2,788      1    %      6   %
software related

Net revenue             15,017      15,692       14,874     (4   %)     1   %

Cost of net revenue

Products                9,436       10,337       10,385     (9   %)     (9  %)

Services, including     2,149       2,064        1,973      4    %      9   %
software related

Total cost of net       11,585      12,401       12,358     (7   %)     (6  %)
revenue

Gross margin            3,432       3,291        2,516      4    %      36  %

Selling, general        2,025       1,977        1,830      2    %      11  %
and administrative

Research,
development and         195         169          167        15   %      17  %
engineering

Total operating         2,220       2,146        1,997      3    %      11  %
expenses

Operating income        1,212       1,145        519        6    %      134 %

Interest and other,     (42    )    (18    )     (68    )   (140 %)     38  %
net

Income before           1,170       1,127        451        4    %      159 %
income taxes

Income tax              225         200          110        12   %      105 %
provision

Net income            $ 945       $ 927        $ 341        2    %      177 %

Earnings per share:

Basic                 $ 0.50      $ 0.48       $ 0.17       4    %      194 %

Diluted               $ 0.49      $ 0.48       $ 0.17       2    %      188 %

Weighted average
shares outstanding:

Basic                   1,908       1,924        1,961      (1   %)     (3  %)

Diluted                 1,923       1,938        1,973      (1   %)     (3  %)

Percentage of Total
Net Revenue:

Gross margin            22.9   %    21.0   %     16.9   %

Selling, general        13.5   %    12.6   %     12.3   %
and administrative

Research and            1.3    %    1.1    %     1.1    %
development

Operating expenses      14.8   %    13.7   %     13.4   %

Operating income        8.1    %    7.3    %     3.5    %

Income before           7.8    %    7.2    %     3.0    %
income taxes

Net income              6.3    %    5.9    %     2.3    %

Income tax rate         19.2   %    17.8   %     24.4   %

Net Revenue by
Product Category:

Servers and           $ 1,973     $ 2,090      $ 1,785      (6   %)     11  %
Networking

Storage                 481         574          554        (16  %)     (13 %)

Services                1,984       1,943        1,891      2    %      5   %

Software and            2,567       2,651        2,496      (3   %)     3   %
Peripherals

Mobility                4,716       4,850        4,563      (3   %)     3   %

Desktop PCs             3,296       3,584        3,585      (8   %)     (8  %)

Consolidated net      $ 15,017    $ 15,692     $ 14,874     (4   %)     1   %
revenue

Percentage of Total
Net Revenue:

Servers and             13     %    13     %     12     %
Networking

Storage                 3      %    4      %     4      %

Services                13     %    12     %     13     %

Software and            17     %    17     %     17     %
Peripherals

Mobility                32     %    31     %     30     %

Desktop PCs             22     %    23     %     24     %

Net Revenue by
Global Segment:

Large Enterprise      $ 4,477     $ 4,692      $ 4,246      (5   %)     5   %

Public                  3,767       3,973        3,856      (5   %)     (2  %)

Small and Medium        3,768       3,749        3,524      0    %      7   %
Business

Consumer                3,005       3,278        3,248      (8   %)     (7  %)

Consolidated net      $ 15,017    $ 15,692     $ 14,874     (4   %)     1   %
revenue

Percentage of Total
Net Revenue:

Large Enterprise        30     %    30     %     28     %

Public                  25     %    25     %     26     %

Small and Medium        25     %    24     %     24     %
Business

Consumer                20     %    21     %     22     %

Consolidated
Operating Income:

Large Enterprise      $ 504       $ 502        $ 283

Public                  370         366          298

Small and Medium        463         450          313
Business

Consumer                136         69           17

Consolidated
segment operating       1,473       1,387        911
income

Severance and           (19    )    (17    )     (57    )
facility actions

Broad based
long-term               (97    )    (101   )     (87    )
incentives

Amortization of         (92    )    (85    )     (88    )
intangible assets

Acquisition-related     (53    )    (39    )     (20    )

Other(1)                -           -            (140   )

Consolidated          $ 1,212     $ 1,145      $ 519
operating income

Note: Percentage growth rates and ratios are calculated based on underlying
data in thousands.



(1) Other for the three months ended April 30, 2010 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter.

DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios")

(unaudited)

                                           April 29,   January 28,  April 30,

                                             2011        2011         2010

Assets:

Current assets:

Cash and cash equivalents                  $ 14,061    $ 13,913     $ 10,255

Short-term investments                       418         452          627

Accounts receivable, net                     6,196       6,493        5,880

Financing receivables, net                   3,205       3,643        3,221

Inventories, net                             1,276       1,301        1,182

Other current assets                         3,217       3,219        3,619

Total current assets                         28,373      29,021       24,784

Property, plant and equipment, net           1,987       1,953        2,049

Investments                                  762         704          714

Long-term financing receivables, net         1,123       799          528

Goodwill                                     5,406       4,365        4,181

Purchased intangible assets, net             1,941       1,495        1,658

Other non-current assets                     196         262          327

Total assets                               $ 39,788    $ 38,599     $ 34,241

Liabilities and Equity:

Current liabilities:

Short-term debt                            $ 816       $ 851        $ 1,079

Accounts payable                             10,442      11,293       11,402

Accrued and other                            3,590       4,181        3,549

Short-term deferred services revenue         3,282       3,158        2,950

Total current liabilities                    18,130      19,483       18,980

Long-term debt                               6,794       5,146        3,582

Long-term deferred services revenue          3,608       3,518        3,194

Other non-current liabilities                2,886       2,686        2,607

Total liabilities                            31,418      30,833       28,363

Stockholders' equity                         8,370       7,766        5,878

Total liabilities and equity               $ 39,788    $ 38,599     $ 34,241

Ratios:

Days of sales outstanding (1)                40          40           38

Days supply in inventory                     10          9            9

Days in accounts payable                     (81    )    (82    )     (83    )

Cash conversion cycle                        (31    )    (33    )     (36    )

Average total revenue/unit (approximate)   $ 1,380     $ 1,360      $ 1,360



Note: Ratios are calculated based on underlying data in thousands.

(1) Days of sales outstanding ("DSO") is based on the ending net trade receivables and most recent quarterly revenue for each period. DSO includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in the other current assets. At April 29, 2011, January 28, 2011, and April 30, 2010, DSO and days of customer shipments not yet recognized were 37 and 3 days, 37 and 3 days, 35 and 3 days, respectively.

DELL INC.

Condensed Consolidated Statements of Cash Flows

(in millions, unaudited)

                                                          Three Months Ended

                                                          April 29,   April 30,

                                                            2011        2010

Cash flows from operating activities:

Net income                                                $ 945       $ 341

Adjustments to reconcile net income to net cash
provided by

operating activities:

Depreciation and amortization                               216         247

Stock-based compensation                                    99          76

Effects of exchange rate changes on monetary assets and

liabilities denominated in foreign currencies               -           30

Deferred Income Taxes                                       (63    )    (31    )

Provision for doubtful accounts - including financing       47          122
receivables

Other                                                       (5     )    -

Changes in assets and liabilities, net of effects from
acquisitions:

Accounts receivable                                         471         (119   )

Financing receivables                                       21          (208   )

Inventories                                                 38          (132   )

Other assets                                                110         69

Accounts payable                                            (925   )    22

Deferred services revenue                                   191         72

Accrued and other liabilities                               (680   )    (251   )

Change in cash from operating activities                    465         238

Cash flows from investing activities:

Investments:

Purchases                                                   (240   )    (350   )

Maturities and sales                                        222         169

Capital expenditures                                        (137   )    (46    )

Proceeds from sale of facility and land                     12          -

Collections on purchased financing receivables              67          -

Acquisition of business, net of cash received               (1,473 )    (133   )

Change in cash from investing activities                    (1,549 )    (360   )

Cash flows from financing activities:

Repurchase of common stock                                  (450   )    (200   )

Issuance of common stock under employee plans               10          7

Issuance (repayment) of commercial paper (maturity 90       -           234
days or less), net

Proceeds from debt                                          1,930       268

Repayments of debt                                          (323   )    (566   )

Other                                                       3           3

Change in cash from financing activities                    1,170       (254   )

Effect of exchange rate changes on cash and cash            62          (4     )
equivalents

Change in cash and cash equivalents                         148         (380   )

Cash and cash equivalents at beginning of period            13,913      10,635

Cash and cash equivalents at end of period                $ 14,061    $ 10,255



SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES

The tables on the following pages set forth, for the periods indicated, a reconciliation of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share (collectively, the "non-GAAP financial measures") to the most comparable GAAP financial measures. These non-GAAP financial measures may not be directly comparable to similarly titled measures reported by other companies. See "Use of Non-GAAP Financial Measures" following the tables for additional information regarding Dell's reasons for including the non-GAAP financial measures and for material limitations with respect to the usefulness of these measures.

DELL INC.

Reconciliation of Non-GAAP Financial Measures

(in millions, except per share data and percentages)

(unaudited)

                      Three Months Ended                    % Growth Rates

                      April 29,   January 28,  April 30,

                        2011        2011         2010       Sequential  Yr. to
                                                                        Yr.

GAAP gross margin     $ 3,432     $ 3,291      $ 2,516      4 %         36  %

Non-GAAP
adjustments:

Amortization of         71          69           68
intangibles

Severance and           5           6            29
facility actions

Acquisition-related     3           2            1

Non-GAAP gross        $ 3,511     $ 3,368      $ 2,614      4 %         34  %
margin

GAAP operating        $ 2,220     $ 2,146      $ 1,997      3 %         11  %
expenses

Non-GAAP
adjustments:

Amortization of         (21   )     (16   )      (20   )
intangibles

Severance and           (14   )     (11   )      (28   )
facility actions

Acquisition-related     (50   )     (37   )      (19   )

Other(1)                -           -            (140  )

Non-GAAP operating    $ 2,135     $ 2,082      $ 1,790      3 %         19  %
expenses

GAAP operating        $ 1,212     $ 1,145      $ 519        6 %         134 %
income

Non-GAAP
adjustments:

Amortization of         92          85           88
intangibles

Severance and           19          17           57
facility actions

Acquisition-related     53          39           20

Other(1)                -           -            140

Non-GAAP operating    $ 1,376     $ 1,286      $ 824        7 %         67  %
income

GAAP net income       $ 945       $ 927        $ 341        2 %         177 %

Non-GAAP
adjustments:

Amortization of         92          85           88
intangibles

Severance and           19          17           57
facility actions

Acquisition-related     53          39           20

Other(1)                -           -            140

Aggregate
adjustment for          (59   )     (50   )      (62   )
income taxes

Non-GAAP net Income   $ 1,050     $ 1,018      $ 584        3 %         80  %

GAAP earnings per     $ 0.49      $ 0.48       $ 0.17       2 %         188 %
share - diluted

Non-GAAP
adjustments per         0.06        0.05         0.13
share - diluted

Non-GAAP earnings     $ 0.55      $ 0.53       $ 0.30       4 %         83  %
per share - diluted

GAAP Diluted WAS        1,923       1,938        1,973

Percentage of Total
Net Revenue:

GAAP gross margin       22.9  %     21.0  %      16.9  %

Non-GAAP adjustment     0.5   %     0.5   %      0.7   %

Non-GAAP gross          23.4  %     21.5  %      17.6  %
margin

GAAP operating          14.8  %     13.7  %      13.4  %
expenses

Non-GAAP adjustment     (0.6  %)    (0.4  %)     (1.4  %)

Non-GAAP operating      14.2  %     13.3  %      12.0  %
expenses

GAAP operating          8.1   %     7.3   %      3.5   %
income

Non-GAAP adjustment     1.1   %     0.9   %      2.0   %

Non-GAAP operating      9.2   %     8.2   %      5.5   %
income

GAAP net income         6.3   %     5.9   %      2.3   %

Non-GAAP adjustment     0.7   %     0.6   %      1.6   %

Non-GAAP net income     7.0   %     6.5   %      3.9   %

Note: Percentage growth rates and ratios are calculated based on underlying
data in thousands.



(1) Other for the three months ended April 30, 2010 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter.

USE OF NON-GAAP FINANCIAL MEASURES

Dell uses non-GAAP financial measures to supplement the financial information presented on a GAAP basis. Dell believes that excluding certain items from Dell's GAAP results allows Dell's management to better understand Dell's consolidated financial performance from period to period and in relationship to the operating results of Dell's segments, as management does not believe that the excluded items are reflective of Dell's underlying operating performance. Dell also believes that excluding certain items from Dell's GAAP results allows Dell's management to better project Dell's future consolidated financial performance because Dell's forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, Dell believes these non-GAAP financial measures will provide investors with useful information to help them evaluate Dell's operating results by facilitating an enhanced understanding of Dell's operating performance, and enabling them to make more meaningful period to period comparisons. Non-GAAP operating income growth as projected for Fiscal 2012, which is a forward looking non-GAAP financial measure, excludes the following items, some of which Dell cannot forecast with certainty or accuracy due to their inherently indefinite and contingent nature, thereby preventing Dell from reconciling its projections to GAAP: acquisition-related charges, amortization of purchased intangible assets related to acquisitions, and severance and facility action costs. The historical non-GAAP financial measures, as defined by Dell, represent the comparable GAAP measures adjusted to exclude these same items as well as amounts for the settlement of the SEC investigation, and the settlement of a securities litigation matter, which were both incurred during the first quarter of Fiscal 2011. Dell provides more detail below regarding each of these items and our reasons for excluding them. In future fiscal periods, Dell expects that it may again exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in Dell's non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

The non-GAAP financial measures for the periods indicated in the tables above reflect adjustments related to the following items:

    --  Acquisition-related Costs - Acquisition-related charges are expensed as
        incurred and consist primarily of retention payments, integration costs,
        and other costs. Retention payments include stock-based compensation and
        cash incentives awarded to employees, which are recognized over the
        vesting period. Integration costs include incremental business costs
        that are primarily attributable to the acquisition of Perot Systems
        during the fourth quarter of Fiscal 2010 and are being incurred during
        the integration period. These costs primarily include IT costs related
        to the integration of IT systems and processes, costs related to the
        integration of Perot Systems employees, costs related to full-time
        employees who are working on the integration, and consulting expenses.
        Acquisition-related charges are inconsistent in amount and are
        significantly impacted by the timing and nature of acquisitions.
        Therefore, although Dell may incur these types of expenses in connection
        with future acquisitions, Dell believes eliminating acquisition-related
        charges for purposes of calculating the non-GAAP financial measures
        facilitates a more meaningful evaluation of Dell's current operating
        performance and comparisons to Dell's past operating performance.
    --  Amortization of Intangible Assets - Amortization of purchased intangible
        assets consists primarily of amortization of customer relationships,
        customer lists, acquired technology, trade names, and non-compete
        covenants purchased in connection with business acquisitions. Dell
        incurs charges relating to the amortization of these intangibles, and
        those charges are included in Dell's consolidated financial statements.
        Amortization charges for Dell's purchased intangible assets are
        inconsistent in amount and are significantly impacted by the timing and
        magnitude of Dell's acquisitions. Consequently, Dell excludes these
        charges for purposes of calculating the non-GAAP financial measures to
        facilitate a more meaningful evaluation of Dell's current operating
        performance and comparisons to Dell's past operating performance.
    --  Severance and Facility Actions - Severance and facility action costs
        primarily relate to facilities charges including accelerated
        depreciation and severance and benefits for employees terminated
        pursuant to actions taken as part of a comprehensive review of costs,
        including certain employee cost synergies realized through our strategic
        acquisitions. While Dell does expect to continue to incur severance and
        facility costs with any new cost reduction activities, Dell excludes
        these severance and facility action costs for purposes of calculating
        the non-GAAP financial measures because it believes that these
        historical costs do not reflect expected future operating expenses and
        do not contribute to a meaningful evaluation of Dell's current operating
        performance or comparisons to Dell's past operating performance.
    --  Other Fees and Settlements - Dell also adjusts its GAAP results for
        certain settlements. For the first quarter of Fiscal 2011, Dell recorded
        a $100 million settlement amount for the SEC investigation into certain
        of Dell's accounting and financial matters, which was initiated in 2005,
        and also incurred $40 million for a securities litigation class action
        lawsuit that was filed against Dell during Fiscal 2007. Dell is
        excluding these settlements from the operating results of Fiscal 2011
        for the purpose of calculating the non-GAAP financial measures because
        it believes these settlements are outside Dell's ordinary course of
        business and do not contribute to a meaningful evaluation of Dell's
        current operating performance.
    --  The aggregate adjustment for income taxes is the estimated combined
        income tax effect for the adjustments mentioned above. The tax effects
        are determined based on the jurisdictions where the adjustments were
        incurred.

There are limitations to the use of non-GAAP financial measures. Dell's non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in Dell's industry, may calculate the non-GAAP financial measures differently than Dell does, limiting the usefulness of those measures for comparative purposes. In addition, items such as amortization of purchased intangible assets represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in the non-GAAP financial measures and such measures, therefore, do not reflect the full economic effect of such loss. Further, items such as severance and facility action costs and acquisition expenses that are excluded from the non-GAAP financial measures can have a material impact on earnings. Dell's management compensates for the foregoing limitations by relying on Dell's GAAP results and using non-GAAP financial measures supplementally or for projections when comparable GAAP measures are not available. The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as substitutes for gross margin, operating expenses, operating income, net income, and earnings per share prepared in accordance with GAAP and should be read only in conjunction with financial information presented on a GAAP basis. Dell provides detailed reconciliations of each historical non-GAAP financial measure to its most directly comparable GAAP measure within the financial information included with this press release and in other written materials that include such non-GAAP historical financial measures, and Dell encourages investors to review the reconciliations in conjunction with the presentation of any historical non-GAAP financial measures.

    Source: Dell Inc.