Dell Increases Revenue and Earnings, Lowers Operating Expenses

Company Gains Share in First Quarter Across All Major Product Categories and Regions

ROUND ROCK, Texas--(BUSINESS WIRE)--

Dell (NASDAQ:DELL) today reported record fiscal first quarter revenue of $16 billion, a 9 percent year-over-year increase, and earnings of $0.38 cents per share, a 12 percent increase. The results were driven by better-than-industry growth of commercial and consumer products and services, and lower operating expense as a percent of revenue.

Product shipments in the quarter increased 22 percent, with servers growing three times the industry rate at 21 percent. Storage revenue increased 15 percent and enhanced services revenue was up 13 percent. Notebook unit growth, a Dell strategic priority, rose sharply at 43 percent and 1.2 times the industry growth rate. Consumer units grew at more than two times the industry rate and the company increased its global share by 1.2 points to 8.8 percent during the quarter.

"We are executing on all points of our strategy to drive growth in every product category and in every part of the world," said Michael Dell, chairman and CEO. "These results are early signs of our progress against our five strategic priorities. Through a continued focus, we expect to continue growing faster than the industry and increase our revenue, profitability and cash flow for greater shareholder value."

                                                 First Quarter
(in millions, except share data)          FY09       FY08       Change
                                         -----------------------------
Revenue                                  $16,077    $14,722         9%
Operating Income                            $899       $933       (4%)
Net Income                                  $784       $756         4%
EPS                                        $0.38      $0.34        12%

References to Dell's unit growth as a multiple of the growth of the industry exclude Dell, and all growth rates are year-over-year unless otherwise noted.

    Earnings per share in the quarter were affected by the following
items:

    --  $106 million in expense, or four cents per share, related to
        the realignment of our business, including severance costs and
        facility closures;

    --  $26 million, or one cent per share, in amortization expense of
        purchased intangible assets;

    --  $19 million in expense, or one cent per share, in
        investigation related costs;

    --  A $42 million increase in financing and other income, or two
        cents per share, related to an error in currency exchange
        rates from prior periods;

    --  A $46 million, or two cents per share, reversal in the
        provision for employee bonuses for fiscal 2008; and,

    --  A reduction in a litigation reserve related to a favorable
        ruling in a patent case of $55 million, or two cents per
        share.

Dell's headcount has been reduced by 7,000 in the past year - including a reduction of about 3,700 in the first quarter - or 8 percent before the impact of acquisitions. Dell has added about 2,700 employees through acquisitions, making the net reduction for the company about 5 percent.

Operating expenses were 12.9 percent of revenue for the quarter. Cash flow from operations was $143 million and impacted by lower payables and tax and bonus payments. The company still expects to generate cash flow from operations in excess of net income on an annualized basis. Dell ended the quarter with $9.8 billion in cash and investments and weighted average shares were 2.04 billion.

In the quarter, Dell issued $1.5 billion in private placement and medium- and long-term notes to be used for general corporate purposes. Dell spent more than $1 billion to repurchase 52 million shares of stock and plans to spend at least $1 billion on share repurchase in the second quarter.

Regional Highlights

Revenue from outside the United States during the quarter surpassed revenue from the U.S. for the first time. BRIC countries - Brazil, Russia, India and China - led accelerated growth in emerging countries with 73 percent year-over-year increase in shipments and 58 percent increase in revenue, and accounted for almost 9 percent of Dell's total revenue.

    --  Asia-Pacific and Japan Commercial (APJ): Revenue in the
        quarter grew by 19 percent on a 31 percent increase in units.
        Operating income was up 52 percent on a balanced country,
        segment and product performance. India and China led the
        region with revenue increases of 52 percent and 30 percent,
        and unit shipment growth of 68 percent and 43 percent,
        respectively. APJ growth continued strong across all product
        categories, with shipment increases of 46 percent in
        notebooks, 23 percent in server shipments and 25 percent in
        desktops.

    --  Americas Commercial: Total unit growth was up 3 percent driven
        by an 11 percent increase in notebooks and a 20 percent
        increase in servers, which was more than four times the rate
        of the industry.

    --  Europe, Middle East and Africa Commercial (EMEA): Revenue
        increased 15 percent and shipments were up 30 percent, with a
        59 percent increase in shipments of notebooks. Storage revenue
        increased 48 percent. Unit growth in the region was led by the
        largest countries: United Kingdom up 20 percent; Germany up 26
        percent and France up 14 percent.

    Strategic Priority Highlights

    --  Global Consumer: On improved profitability, revenue grew 20
        percent driven by a 47 percent increase in shipments. Dell
        grew units at more than two times the rate of the industry and
        increased its global share by 1.2 points to 8.8 percent. In
        addition to its online and telephone sales channels, Dell
        expanded its global retail presence, adding Suning in China
        and Costco in the U.S. to reach more than 13,000 retail
        locations worldwide.

    --  Enterprise: Server revenues were up 4 percent on a 21 percent
        increase in units, Dell's fastest unit growth in more than two
        years and three times the rate of the industry. The company
        gained 1.5 points of share in the quarter. Storage revenue
        jumped 15 percent driven by strong growth from Dell's
        PowerVault direct attached products and a full quarter of
        EqualLogic offerings. Based on company estimates, Dell again
        took share worldwide in the first quarter. Enhanced services
        revenue was up 13 percent aided by the first full quarter of
        the new ProSupport solutions. A leading indicator of services
        growth - the deferred services revenue balance - grew 23
        percent to $5.4 billion. Dell's Cloud-Computing service and
        design model is powering about half of the fastest growing
        Chinese internet companies as well as the largest portal in
        China. With launch of the Dell EqualLogic PS5000 series IP
        SANs and the Dell/EMC AX4 and 5i SANs, Dell extended its
        position as the No. 1 provider worldwide of iSCSI SAN
        solutions.

    --  Notebooks: Notebook units grew 43 percent year-over-year with
        revenue growth of 22 percent. In the quarter, Dell released
        its first fully ruggedized laptop, the Latitude XFR D630. In
        Global Consumer, notebook units increased 78 percent and made
        up 60 percent of the product mix.

    --  Small and Medium Business: Dell announced a redesigned Vostro
        laptop line for small businesses, including the 13.3-inch
        Vostro 1310 and the 15.4 inch Vostro 1510. These products are
        further expansion of Dell's products designed specifically for
        small business customers, including servers, storage and
        services.

    --  Emerging Countries: BRIC plus the 10 targeted countries in
        Dell's emerging countries priority accelerated revenue 47
        percent. The company launched the Dell 500 notebook, designed
        specifically for the needs of emerging countries, which it is
        shipping to great demand in China and India. The Partner
        Direct program was launched in Europe and APJ in the quarter.

    Company Outlook

Dell will continue to incur costs as it realigns its business to improve competitiveness, reduce headcount and invest in infrastructure and acquisitions. The company is seeing conservatism in IT spending in the U.S. particularly with its global and large customers as well as public, small and medium business accounts. Dell expects the conservatism to continue through the summer, particularly as many of these customer segments are seasonally slower. Dell does not expect the significant component-cost reductions experienced during the first half of last year. In addition, the company also expects to have lower investment and other income driven by reduced investment balances with lower interest rates and increased interest expense driven by a higher level of debt.

Dell expects to continue to benefit from improving performance in areas like emerging countries, notebooks, enterprise and services, which collectively are driving a more diversified portfolio of geographies and products.

Against this backdrop, the company recently shared its goal to lower total cost and is targeting $3 billion in annualized savings by fiscal 2011. Dell's focus remains on growing units faster than the industry, increasing revenue, profitability and cash flow, and making decisions that deliver the best long-term result.

About Dell

Dell Inc. (NASDAQ:DELL) listens to customers and delivers innovative technology and services they trust and value. Uniquely enabled by its direct business model, Dell is a leading global systems and services company and No. 34 on the Fortune 500. For more information, visit www.dell.com, or to communicate directly with Dell via a variety of online channels, go to www.dell.com/conversations. To get Dell news direct, visit www.dell.com/RSS.

Special Note

Statements in this press release that relate to future results and events (including statements about future financial and operating performance) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods could differ materially from those projected in these forward-looking statements because of a number of risks and uncertainties including: general economic, business and industry conditions; our ability to maintain a cost advantage over our competitors; local economic and labor conditions, political instability, unexpected regulatory changes, trade protection measures, tax laws, copyright levies and fluctuations in foreign currency exchange rates; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures; our ability to effectively manage periodic product transitions; any additional issues or matters that may arise from the ongoing SEC investigation; our ability to maintain a strong internal control environment; our reliance on third-party suppliers for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; unfavorable results of legal proceeding could harm our business and result in substantial costs; our acquisition of other companies; our ability to properly manage the distribution of our products and services; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting Dell's business and prospects, see Dell's periodic filings with the Securities and Exchange Commission.

Consolidated statements of income, financial position and cash flows follow.

Dell is a trademark of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

                              DELL INC.
  Condensed Consolidated Statement of Income and Related Financial
                              Highlights
                 (in millions, except per share data)
                             (unaudited)


                              Three Months Ended       % Growth Rates
                          --------------------------- ----------------
                          May 2,  February 1, May 4,
                                                      Sequential Yr.
                                                                  to
                           2008      2008      2007               Yr.
                          ------- ----------- ------- ---------- -----

Net revenue               $16,077     $15,989 $14,722         1%    9%
Cost of revenue            13,112      12,995  11,884         1%   10%
                          ------- ----------- -------
  Gross margin              2,965       2,994   2,838       (1%)    4%

Selling, general and
 administrative             1,912       1,981   1,763       (3%)    8%
Research and
 Development:
 Research, development
  and engineering             152         154     142       (1%)    7%
 In-process research and
  development                   2          83       -      (98%)   N/A
                          ------- ----------- -------
     Total research and
      development             154         237     142      (35%)    9%
                          ------- ----------- -------
  Total operating
   expenses                 2,066       2,218   1,905       (7%)    8%
                          ------- ----------- -------

  Operating income            899         776     933        16%  (4%)

Investment and other
 income, net                  125         106      78        18%   61%
                          ------- ----------- -------
Income before income
 taxes                      1,024         882   1,011        16%    1%
Income tax provision          240         203     255        19%  (6%)
                          ------- ----------- -------
  Net income                 $784        $679    $756        15%    4%
                          ======= =========== =======

Earnings per common
 share:
  Basic                     $0.39       $0.31   $0.34        26%   15%
                          ======= =========== =======
  Diluted                   $0.38       $0.31   $0.34        23%   12%
                          ======= =========== =======

Weighted average shares
 outstanding:
  Basic                     2,036       2,184   2,234       (7%)  (9%)
  Diluted                   2,040       2,201   2,254       (7%) (10%)

Percentage of Total
 Net Revenue:
----------------------
Gross margin                18.4%       18.8%   19.3%
Selling, general and
 administrative             11.9%       12.4%   12.0%
Total research and
 development                 1.0%        1.5%    1.0%
Operating expenses          12.9%       13.9%   13.0%
Operating income             5.5%        4.9%    6.3%
Income before income
 taxes                       6.4%        5.5%    6.8%
Net income                   4.9%        4.2%    5.1%
Income tax rate             23.5%       23.0%   25.2%

Net Revenue by Product
 Category:
----------------------
Desktop PCs                $4,700      $4,860  $4,942       (3%)  (5%)
Mobility                    4,904       4,813   4,016         2%   22%
Servers and Networking      1,653       1,612   1,593         3%    4%
Storage                       631         649     549       (3%)   15%
Services                    1,448       1,401   1,281         3%   13%
Software and Peripherals    2,741       2,654   2,341         3%   17%

Percentage of Total
 Net Revenue:
----------------------
Desktop PCs                   29%         30%     33%
Mobility                      31%         30%     27%
Servers and Networking        10%         10%     11%
Storage                        4%          4%      4%
Services                       9%          9%      9%
Software and Peripherals      17%         17%     16%

Note: Percentage growth rates and ratios are calculated based on
 underlying data in thousands.
                              DELL INC.
 Condensed Consolidated Statement of Financial Position and Related
                         Financial Highlights
      (in millions, except for "Ratios" and "Other information")
                             (unaudited)


                                       May 2,   February 1,   May 4,
                                        2008        2008       2007
                                      --------- ------------ ---------
Assets:
-------
Current assets:
 Cash and cash equivalents               $8,273       $7,764    $9,260
 Short-term investments                     228          208       919
 Accounts receivable, net                 6,002        5,961     4,740
 Financing receivables, net               1,548        1,732     1,503
 Inventories, net                         1,258        1,180       764
 Other                                    3,193        3,035     2,585
                                      --------- ------------ ---------
       Total current assets              20,502       19,880    19,771
Property, plant and equipment, net        2,642        2,668     2,452
Investments                               1,312        1,560     2,058
Long-term financing receivables, net        375          407       349
Goodwill                                  1,691        1,648       111
Intangible assets, net                      808          780        44
Other non-current assets                    689          618       759
                                      --------- ------------ ---------
       Total assets                     $28,019      $27,561   $25,544
                                      ========= ============ =========

Liabilities and Equity:
-----------------------
Current
 liabilities:
 Short-term borrowings                     $131         $225      $334
 Accounts payable                        10,891       11,492     9,670
 Accrued and other                        3,829        4,323     3,647
 Short-term deferred service revenue      2,518        2,486     2,033
                                      --------- ------------ ---------
       Total current liabilities         17,369       18,526    15,684
Long-term debt                            1,848          362       381
Long-term deferred service revenue        2,906        2,774     2,375
Other non-current liabilities             2,350        2,070     1,914
                                      --------- ------------ ---------
       Total liabilities                 24,473       23,732    20,354
Redeemable common stock                      92           94       119
Stockholders' equity                      3,454        3,735     5,071
                                      --------- ------------ ---------
Total liabilities and equity            $28,019      $27,561   $25,544
                                      ========= ============ =========

Ratios:
-------
Days supply in
 inventory                                    9            8         6
Days of sales
 outstanding (1)                             36           36        31
Days in accounts
 payable                                     75           80        73
                                      --------- ------------ ---------
Cash conversion cycle                      (30)         (36)      (36)

Other Information:
-------------------
Regular headcount
 (approximate)                           79,900       82,700    83,600
Temporary headcount                       4,700        5,500     5,300
                                      --------- ------------ ---------
   Total headcount                       84,600       88,200    88,900

Average total
 revenue/unit
 (approximate)                           $1,470       $1,480    $1,630


Note: Ratios are calculated based on underlying data in thousands.

(1) Days of sales outstanding ("DSO") is based on the ending net trade
 receivables and most recent quarterly revenue for each period. DSO
 includes the effect of product costs related to customer shipments
 not yet recognized as revenue that are classified in other current
 assets. At May 2, 2008, February 1, 2008 and May 4, 2007, DSO and
 days of customer shipments not yet recognized were 33 and 3 days, 33
 and 3 days and 29 and 2 days, respectively.
                              DELL INC.
            Condensed Consolidated Statements of Cashflows
                       (in millions, unaudited)


                                                   Three Months Ended
                                                   -------------------
                                                    May 2,    May 4,
                                                     2008      2007
                                                   --------- ---------

Cash flows from operating activities:
 Net income                                        $     784 $     756
 Adjustments to reconcile net income to net cash
  provided by
  operating activities:
  Depreciation and amortization                          185       132
  Stock-based compensation                                50        97
  Excess tax benefits from stock-based
   compensation                                            -      (12)
  Effects of exchange rate changes on monetary
   assets and
    liabilities denominated in foreign currencies       (90)        22
  Other                                                   39        31
 Changes in:
  Operating working capital                            (882)   (1,054)
  Non-current assets and liabilities                      57      (71)
                                                   --------- ---------
   Net cash provided by (used in) operating
    activities                                           143      (99)

Cash flows from investing activities:
 Investments:
  Purchases                                            (172)   (1,104)
  Maturities and sales                                   434     1,068
 Capital expenditures                                  (122)     (171)
 Acquisition of business, net of cash and cash
  equivalents acquired                                 (170)         -
                                                   --------- ---------
   Net cash used in investing activities                (30)     (207)

Cash flows from financing activities:
 Repurchase of common stock                          (1,031)         -
 Issuance of common stock under employee plans            21        21
 Excess tax benefits from stock-based
  compensation                                             -        12
 Issuance (payment) of commercial paper, net             101      (40)
 Proceeds from borrowings                              1,490        12
 Repayments of borrowings                              (200)      (17)
 Other                                                     6       (1)
                                                   --------- ---------
   Net cash provided by (used in) financing
    activities                                           387      (13)

Effect of exchange rate changes on cash and cash
 equivalents                                               9        33
Net increase (decrease) in cash and cash
 equivalents                                             509     (286)

Cash and cash equivalents at beginning of period       7,764     9,546
                                                   --------- ---------
Cash and cash equivalents at end of period         $   8,273 $   9,260
                                                   ========= =========
                              DELL INC.
                         Segment Information
                       (in millions, unaudited)


                                       Three Months Ended
                          --------------------------------------------
                          May 2,  February  November August 3, May 4,
                                      1,       2,
                           2008     2008      2007     2007     2007
                          ------- --------- -------- --------- -------

Net Revenue by Geographic
 Region (in millions):
-------------------------
Americas Commercial        $7,298    $7,216   $7,834    $7,680  $7,251
EMEA Commercial             3,806     3,680    3,448     3,162   3,317
Asia Pacific - Japan
 Commercial                 2,024     1,905    1,790     1,765   1,707
Global Consumer             2,949     3,188    2,574     2,169   2,447
                          ------- --------- -------- --------- -------
 Consolidated net revenue $16,077   $15,989  $15,646   $14,776 $14,722
                          ======= ========= ======== ========= =======

Percentage of Total Net
 Revenue:
-------------------------
Americas Commercial           45%       45%      50%       52%     49%
EMEA Commercial               24%       23%      22%       21%     22%
Asia Pacific - Japan
 Commercial                   13%       12%      11%       12%     12%
Global Consumer               18%       20%      17%       15%     17%
                          ------- --------- -------- --------- -------
                             100%      100%     100%      100%    100%
                          ======= ========= ======== ========= =======

Consolidated Operating
 Income
-------------------------
Americas Commercial          $588      $502     $663      $757    $644
EMEA Commercial               221       283      211       202     282
Asia Pacific - Japan
 Commercial                   131       120       76       142      86
Global Consumer                35         3     (24)         5      18
                          ------- --------- -------- --------- -------
 Consolidated segment
  operating income            975       908      926     1,106   1,030
 Stock-based compensation
  expense                    (50)      (38)     (97)     (204)    (97)
 In-process research and
  development                 (2)      (83)        -         -       -
 Amortization of
  intangible assets          (24)      (11)                          -
                          ------- --------- -------- --------- -------
      Consolidated
       operating income      $899      $776     $829      $902    $933
                          ======= ========= ======== ========= =======
                             DELL INC.
                        Supplementary Items
               (in millions, except per share data)
                            (unaudited)


The following supplemental data is provided for additional
 information.
All items are included in Dell's U.S. GAAP results.

                                          -------------------------
                                             Three Months Ended
                                                 May 2, 2008
                                          -------------------------

                                          -------------------------
                                          Pre-Tax         Est. EPS
                                             $M            Impact
-------------------------------------------------------------------
Severance & Facility Closures               $(106)          $(0.04)
Amortization of Purchased Intangibles       $ (26)          $(0.01)
Investigation Related Costs                 $ (19)          $(0.01)
Exchange Rate Error (a)                     $   42          $  0.02
Bonus Accrual Reversal (b)                  $   46          $  0.02
Patent Litigation Reserve (c)               $   55          $  0.02
-------------------------------------------------------------------


 (a) Error whereas certain balances were not translated at
  appropriate currency exchange rates over time.
 (b) A reduction in the provision for Fiscal Year 2008 employee
  bonuses.
 (c) A reduction in litigation reserves related to a patent claim.

These items are recognized in different tax jurisdictions and
 therefore are tax-effected at different rates.

Source: Dell Inc.