Share Gains in All Product Categories and Regions Fuel Dell Revenue Increase in Second Quarter

-- Industry-leading Growth in Enterprise Portfolio and Solutions

-- Profitability Impacted By Strategic Investments To Drive Long-Term Growth

ROUND ROCK, Texas--(BUSINESS WIRE)--

Dell reported fiscal second quarter revenue of $16.4 billion, up 11 percent year-over-year and driven by a 19 percent increase in worldwide product shipments. Earnings per share were $0.31 and cash flow from operations was $1.1 billion.

"We are positioning Dell to win in a new era of global IT spending," said Michael Dell, chairman and CEO. "We have our most competitive product portfolio ever - whether for digital nomads or hyper-scaled data centers. Our growth at a multiple of the industry across all major product categories for the second consecutive quarter affirms we are on track with our five key business priorities - notebooks, consumer, enterprise, SMB and emerging countries."

Operating income was $819 million, or 5 percent of revenue. Gross margins in the quarter were adversely affected by actions to drive growth in strategic areas like Global Consumer and EMEA, as well as an increase in deferred revenue from the sale of successful service offerings in EMEA, which will be recognized in subsequent periods.

Dell's productivity improvements gained momentum in the quarter with operating expenses at 12.2 percent of revenue, a decrease of 1.6 percentage points and the lowest level for Dell in six quarters. Dell's tax rate in the quarter was 26.4 percent.

In the quarter, the company absorbed $27 million of expense for the amortization of purchased intangibles and $25 million in business realignment costs. Each expense was worth about $0.01 in earnings per share. The company remains committed to achieving annualized cost reductions of at least $3 billion by the end of fiscal year 2011.

"We are making progress in improving productivity and reducing costs," said Brian Gladden, Dell CFO. "Strategic actions to accelerate growth in certain areas of our business affected gross margins this quarter and there will be some non-linearity in the improvements in our operating income margins as we rebalance our portfolio, make cost improvements and drive growth."

                          Second Quarter            Year to Date
(in millions, except   FY09     FY08   Change  FY09     FY08   Change
 share data)
                     -------------------------------------------------
Revenue              $ 16,434 $ 14,776   11%  $32,511 $ 29,498    10%
Operating Income     $    819 $    902   (9%) $ 1,718 $  1,835    (6%)
Net Income           $    616 $    746  (17%) $ 1,400 $  1,502    (7%)
EPS                  $   0.31 $   0.33   (6%) $  0.69 $   0.66     5%

References to Dell's unit growth as a multiple of the growth of the
 industry exclude Dell, and all growth rates are year-over-year unless
 otherwise noted.

Dell ended the quarter with $9.5 billion in cash and investments and weighted average shares were 2 billion, a 12 percent reduction. The company spent $1.4 billion to repurchase 60 million shares of stock.

Continued actions have reduced headcount by more than 8,500 in the past year, excluding increases from acquisitions. In the third quarter, the company will attain the goal of 8,900 it set for reductions a little more than a year ago. On an ongoing basis, Dell will invest in strategic growth areas, while focusing on scaling costs and improving productivity.

    Business Unit Summaries

    --  Asia-Pacific and Japan Commercial: Revenue in the quarter grew
        by 16 percent to more than $2 billion and shipments were up 16
        percent. Profitability increased 10 percent. Product mix was
        balanced, with growth in total shipments more than triple the
        industry. Dell increased share by 1.7 points. Mobility led
        shipment gains, increasing 27 percent and servers were up 21
        percent. Revenue for storage increased 31 percent.

    --  Americas Commercial: Revenue increased 5 percent to $8.1
        billion on a 7 percent increase in units as Dell remained the
        region's No. 1 provider of systems. While operating income
        declined, profitability improved sequentially by almost 20
        percent, reflecting balanced growth across products. Server
        shipments grew 18 percent against flat industry growth.
        Mobility units increased 12 percent.

    --  Europe, Middle East and Africa Commercial: Revenue increased
        11 percent to $3.5 billion and shipments were up 20 percent.
        Strategic growth initiatives and an increase in deferred
        services revenue caused a decline in operating income. Server
        units were up 18 percent, the fastest growth among the top
        five vendors, and almost 1.6 times the rate of the industry.
        Shipments of notebooks increased 52 percent, also ahead of the
        industry rate. Storage revenue increased 17 percent.

    --  Global Consumer: Worldwide shipments increased 53 percent and
        share was up 1.6 points to 9.1 percent. Dell shipped more than
        twice as many consumer laptops this quarter as it did a year
        ago, driving revenue up 28 percent to $2.8 billion.
        Profitability was roughly break-even as the business expanded
        its retail presence and absorbed a litigation expense of $18
        million.

    Strategic Priority Highlights

    --  Enterprise: Dell increased its share in servers worldwide by 3
        points. Server revenues were up 5 percent on a 19 percent
        increase in units, more than 2.5 times the industry growth
        rate. Growth in the quarter benefited from the success of
        Dell's cloud computing initiatives featuring energy-efficient
        Dell custom solutions. Storage revenue improved 11 percent,
        led by Dell's Power Vault disk products and EqualLogic iSCSI
        networked storage solutions. Enhanced services revenue was up
        14 percent to $1.5 billion driven by an 18 percent increase in
        the new ProSupport services. Dell's deferred services balance
        increased 22 percent, or $1 billion, for a total deferred
        services revenue balance of $5.7 billion. Dell released its
        broadest lineup of dedicated virtualization solutions ever in
        the quarter, including more than a dozen new servers, tools
        and services, as part of its mission to help companies of all
        sizes simplify their IT environments.

    --  Notebooks: Notebook units grew 44 percent with revenue growth
        of 26 percent. Dell recently announced a completely new line
        of Latitude and Dell Precision laptops, ranging from the
        lightest ultra-portable in the company's history, to the most
        powerful mobile workstation. The new Latitude systems provide
        breakthrough battery life, brilliant new design and style,
        changes inspired by close collaboration with end users.
        Coinciding with the introduction of Dell's new laptops, the
        company launched a new community site called Digital Nomads
        for individuals who desire to always be connected for work and
        play no matter their location.

    --  Emerging Countries: In BRIC (Brazil, Russia, India, China),
        Dell outperformed all major competitors across all product
        categories with revenue growth of 41 percent on a 46 percent
        increase in units, or at more than three times the industry
        growth rate, as the company gained 2.4 points of share. BRIC
        now accounts for more than 9 percent of Dell's revenue.
        Approximately 47 percent of Dell's overall revenue came from
        outside the U.S. in the quarter. Dell this week introduced new
        Vostro A laptops and desktops designed specifically for
        cost-sensitive growing businesses in emerging economies.

    --  Small Medium Business: Dell increased its worldwide share with
        shipment growth of 8 percent and a revenue increase of 5
        percent. In the quarter, the company responded to customer
        need for highly capable and affordable storage to support
        data-intensive applications with the Dell PowerVault MD1120,
        its first storage expansion enclosure designed with small
        form-factor 2.5-inch disk drives.

    Company Outlook

Dell intends to continue executing against its five growth priorities and actions to improve competitiveness, with the goal of optimizing growth, earnings and cash flow. Dell will continue to incur costs as it realigns its business to improve competitiveness, reduce headcount and invest in infrastructure and acquisitions. The company sees continued conservatism in IT spending in the U.S., which has extended into Western Europe and several countries in Asia. Demand also is impacted by currency fluctuations. Dell will continue to benefit from improving performance in areas such as emerging countries, notebooks, and enterprise and services, which collectively are driving a more diversified portfolio of geographies and products. The company continues to work aggressively on cost initiatives that will benefit its P&L over time with improved growth, profitability and cash flow.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services they trust and value. Uniquely enabled by its direct business model, Dell is a leading global systems and services company and No. 34 on the Fortune 500. For more information, visit www.dell.com, or to communicate directly with Dell via a variety of online channels, go to www.dell.com/dellshares. To get Dell news direct, visit www.dell.com/RSS.

Special Note

Statements in this press release that relate to future results and events (including statements about future financial and operating performance) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods could differ materially from those projected in these forward-looking statements because of a number of risks and uncertainties including: general economic, business and industry conditions; our ability to re-establish a cost advantage over our competitors; local economic and labor conditions, political instability, unexpected regulatory changes, trade protection measures, tax laws, copyright levies and fluctuations in foreign currency exchange rates; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our ability to maintain a strong internal control environment; our reliance on third-party suppliers for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; unfavorable results of legal proceeding could harm our business and result in substantial costs; our acquisition of other companies; our ability to properly manage the distribution of our products and services; our cost-cutting measures; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting Dell's business and prospects, see Dell's periodic filings with the Securities and Exchange Commission.

Consolidated statements of income, financial position and cash flows follow.

Dell is a trademark of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

                              DELL INC.
  Condensed Consolidated Statement of Income and Related Financial
                              Highlights
                 (in millions, except per share data)
                             (unaudited)


                                               Three Months Ended
                                          ----------------------------
                                          August 1,  May 2,  August 3,
                                            2008      2008     2007
                                          --------- -------- ---------

Net revenue                               $ 16,434  $16,077  $ 14,776
Cost of revenue                             13,607   13,112    11,825
                                          --------- -------- ---------
    Gross margin                             2,827    2,965     2,951

Selling, general and administrative          1,840    1,912     1,894
Research and Development:
  Research, development and engineering        168      152       155
  In-process research and development            -        2         -
                                          --------- -------- ---------
      Total research and development           168      154       155
                                          --------- -------- ---------
    Total operating expenses                 2,008    2,066     2,049
                                          --------- -------- ---------

    Operating income                           819      899       902
Investment and other income, net                18      125        96
                                          --------- -------- ---------
Income before income taxes                     837    1,024       998
Income tax provision                           221      240       252
                                          --------- -------- ---------
    Net income                            $    616  $   784  $    746
                                          ========= ======== =========

Earnings per common share:
    Basic                                 $   0.31  $  0.39  $   0.33
                                          ========= ======== =========
    Diluted                               $   0.31  $  0.38  $   0.33
                                          ========= ======== =========

Weighted average shares outstanding:
    Basic                                    1,991    2,036     2,237
    Diluted                                  1,999    2,040     2,264

Percentage of Total Net Revenue:
-----------------------------------------
Gross margin                                  17.2%    18.4%     19.9%
Selling, general and administrative           11.2%    11.9%     12.8%
Total research and development                 1.0%     1.0%      1.0%
Operating expenses                            12.2%    12.9%     13.8%
Operating income                               5.0%     5.5%      6.1%
Income before income taxes                     5.1%     6.4%      6.8%
Net income                                     3.7%     4.9%      5.1%
Income tax rate                               26.4%    23.5%     25.3%

Net Revenue by Product Category:
-----------------------------------------
Desktop PCs                               $  4,928  $ 4,700  $  5,017
Mobility                                     4,871    4,904     3,865
Software and Peripherals                     2,790    2,741     2,380
Servers and Networking                       1,702    1,653     1,618
Services                                     1,462    1,448     1,283
Storage                                        681      631       613

Percentage of Total Net Revenue:
-----------------------------------------
Desktop PCs                                     30%      29%       34%
Mobility                                        30%      31%       26%
Software and Peripherals                        17%      17%       16%
Servers and Networking                          10%      10%       11%
Services                                         9%       9%        9%
Storage                                          4%       4%        4%

Net Revenue by Geographic Region:
-----------------------------------------
Americas Commercial                       $  8,096  $ 7,298  $  7,680
EMEA Commercial                              3,503    3,806     3,162
Asia Pacific - Japan Commercial              2,054    2,024     1,765
Global Consumer                              2,781    2,949     2,169
                                          --------- -------- ---------
    Consolidated net revenue              $ 16,434  $16,077  $ 14,776
                                          ========= ======== =========

Percentage of Total Net Revenue:
-----------------------------------------
Americas Commercial                             49%      45%       52%
EMEA Commercial                                 21%      24%       21%
Asia Pacific - Japan Commercial                 13%      13%       12%
Global Consumer                                 17%      18%       15%


Consolidated Operating Income
-----------------------------------------
Americas Commercial                       $    700  $   588  $    757
EMEA Commercial                                 72      221       202
Asia Pacific - Japan Commercial                157      131       142
Global Consumer                                 (5)      35         5
                                          --------- -------- ---------
    Consolidated segment operating income      924      975     1,106
    Stock-based compensation expense           (78)     (50)     (204)
    In-process research and development          -       (2)        -
    Amortization of intangible assets          (27)     (24)
                                          --------- -------- ---------
      Consolidated operating income            819  $   899  $    902
                                          ========= ======== =========




                                                 % Growth Rates
                                           ---------------------------

                                            Sequential    Yr. to Yr.
                                           ------------- -------------

Net revenue                                          2%           11%
Cost of revenue                                      4%           15%
    Gross margin                                    (5%)          (4%)

Selling, general and administrative                 (4%)          (3%)
Research and Development:
  Research, development and engineering             11%            9%
  In-process research and development             (100%)           -
      Total research and development                10%            9%
    Total operating expenses                        (3%)          (2%)

    Operating income                                (9%)          (9%)
Investment and other income, net                   (86%)         (82%)
Income before income taxes                         (18%)         (16%)
Income tax provision                                (8%)         (13%)
    Net income                                     (21%)         (17%)

Earnings per common share:
    Basic                                          (21%)          (6%)
    Diluted                                        (18%)          (6%)

Weighted average shares outstanding:
    Basic                                           (2%)         (11%)
    Diluted                                         (2%)         (12%)

Percentage of Total Net Revenue:
------------------------------------------
Gross margin
Selling, general and administrative
Total research and development
Operating expenses
Operating income
Income before income taxes
Net income
Income tax rate

Net Revenue by Product Category:
------------------------------------------
Desktop PCs                                          5%           (2%)
Mobility                                            (1%)          26%
Software and Peripherals                             2%           17%
Servers and Networking                               3%            5%
Services                                             1%           14%
Storage                                              8%           11%

Percentage of Total Net Revenue:
------------------------------------------
Desktop PCs
Mobility
Software and Peripherals
Servers and Networking
Services
Storage

Net Revenue by Geographic Region:
------------------------------------------
Americas Commercial                                 11%            5%
EMEA Commercial                                     (8%)          11%
Asia Pacific - Japan Commercial                      1%           16%
Global Consumer                                     (6%)          28%
    Consolidated net revenue

Percentage of Total Net Revenue:
------------------------------------------
Americas Commercial
EMEA Commercial
Asia Pacific - Japan Commercial
Global Consumer


Consolidated Operating Income
------------------------------------------
Americas Commercial
EMEA Commercial
Asia Pacific - Japan Commercial
Global Consumer
    Consolidated segment operating income
    Stock-based compensation expense
    In-process research and development
    Amortization of intangible assets
      Consolidated operating income



Note: Percentage growth rates and ratios are calculated based on
 underlying data in thousands.
                              DELL INC.
Condensed Consolidated Statement of Operations and Related Financial
                              Highlights
      (in millions, except per share data or as otherwise noted)
                             (unaudited)

                                        Six Months Ended     % Growth
                                      ----------------------
                                      August 1,  August 3,    Rates
                                                            ----------
                                         2008       2007    Yr. to Yr.
                                      ---------- ---------- ----------

Net revenue                           $  32,511  $  29,498        10%
Cost of revenue                          26,719     23,709        13%
                                      ---------- ----------
    Gross margin                          5,792      5,789         0%

Selling, general and administrative       3,752      3,657         3%
Research and Development:
  Research, development and
   engineering                              320        297         8%
  In-process research and development         2          -     N/A
                                      ---------- ----------
      Total research and development        322        297         9%
                                      ---------- ----------
    Total operating expenses              4,074      3,954         3%
                                      ---------- ----------

    Operating income                      1,718      1,835        (6%)
Investment and other income, net            143        174       (18%)
                                      ---------- ----------
Income before income taxes                1,861      2,009        (7%)
Income tax provision                        461        507        (9%)
                                      ---------- ----------
    Net income                        $   1,400  $   1,502        (7%)
                                      ========== ==========

Earnings per common share:
    Basic                             $    0.70  $    0.67         4%
                                      ========== ==========
    Diluted                           $    0.69  $    0.66         5%
                                      ========== ==========

Weighted average shares outstanding:
    Basic                                 2,013      2,236       (10%)
    Diluted                               2,019      2,259       (11%)

Percentage of Total Net Revenue:
-------------------------------------
Gross margin                               17.8%      19.6%
Selling, general and administrative        11.5%      12.4%
Total research and development              1.0%       1.0%
Operating expenses                         12.5%      13.4%
Operating income                            5.3%       6.2%
Income before income taxes                  5.7%       6.8%
Net income                                  4.3%       5.1%
Income tax rate                            24.8%      25.3%

Net Revenue by Product Category:
-------------------------------------
Desktop PCs                           $   9,628  $   9,959        (3%)
Mobility                                  9,775      7,881        24%
Software and Peripherals                  5,531      4,721        17%
Servers and Networking                    3,355      3,211         5%
Services                                  2,910      2,564        14%
Storage                                   1,312      1,162        13%

Percentage of Total Net Revenue:
-------------------------------------
Desktop PCs                                  30%        34%
Mobility                                     30%        26%
Software and Peripherals                     17%        16%
Servers and Networking                       10%        11%
Services                                      9%         9%
Storage                                       4%         4%

Net Revenue by Geographic Region:
-------------------------------------
Americas Commercial                   $  15,394  $  14,931         3%
EMEA Commercial                           7,309      6,479        13%
Asia Pacific - Japan Commercial           4,078      3,472        17%
Global Consumer                           5,730      4,616        24%
                                      ---------- ----------
      Consolidated net revenue        $  32,511  $  29,498
                                      ========== ==========

Percentage of Total Net Revenue:
-------------------------------------
Americas Commercial                          47%        50%
EMEA Commercial                              22%        22%
Asia Pacific - Japan Commercial              13%        12%
Global Consumer                              18%        16%


Consolidated Operating Income
-------------------------------------
Americas Commercial                   $   1,288  $   1,401
EMEA Commercial                             293        484
Asia Pacific - Japan Commercial             288        228
Global Consumer                              30         23
                                      ---------- ----------
Consolidated segment operating income     1,899      2,136
Stock-based compensation expense           (128)      (301)
In-process research and development          (2)         -
Amortization of intangible assets           (51)         -
                                      ---------- ----------
Consolidated operating income         $   1,718  $   1,835
                                      ========== ==========

Note: Percentage growth rates and ratios are calculated based on
 underlying data in thousands.
                              DELL INC.
 Condensed Consolidated Statement of Financial Position and Related
                         Financial Highlights
      (in millions, except for "Ratios" and "Other information")
                             (unaudited)

                                          August 1,  May 2,  August 3,
                                            2008      2008   2007 (2)
                                          --------- -------- ---------
Assets:
-----------------------------------------
Current assets:
    Cash and cash equivalents             $  8,623  $ 8,273   $11,204
    Short-term investments                     410      228       658
    Accounts receivable, net                 6,451    6,002     5,296
    Financing receivables, net               1,629    1,548     1,531
    Inventories, net                         1,104    1,258       973
    Other                                    3,559    3,193     2,552
                                          --------- -------- ---------
      Total current assets                  21,776   20,502    22,214
Property, plant and equipment, net           2,588    2,642     2,608
Investments                                    501    1,312     1,960
Long-term financing receivables, net           348      375       375
Goodwill                                     1,753    1,691       122
Purchased intangible assets, net               781      808        41
Other non-current assets                       660      689       734
                                          --------- -------- ---------
      Total assets                        $ 28,407  $28,019   $28,054
                                          ========= ======== =========

Liabilities and Equity:
-----------------------------------------
Current liabilities:
    Short-term debt                       $    129  $   131   $   328
    Accounts payable                        11,215   10,891    10,578
    Accrued and other                        4,271    3,829     4,119
    Short-term deferred service revenue      2,572    2,518     2,223
                                          --------- -------- ---------
      Total current liabilities             18,187   17,369    17,248
Long-term debt                               1,840    1,848       378
Long-term deferred service revenue           3,117    2,906     2,438
Other non-current liabilities                2,357    2,350     1,946
                                          --------- -------- ---------
      Total liabilities                     25,501   24,473    22,010
Redeemable common stock                         83       92       116
Stockholders' equity                         2,823    3,454     5,928
                                          --------- -------- ---------
Total liabilities and equity              $ 28,407  $28,019   $28,054
                                          ========= ======== =========

Ratios:
-----------------------------------------
Days of sales outstanding (1)                   38       36        35
Days supply in inventory                         7        9         7
Days in accounts payable                        74       75        80
                                          --------- -------- ---------
Cash conversion cycle                          (29)     (30)      (38)

Other Information:
-----------------------------------------
Regular headcount (approximate)             79,300   79,900    84,000
Temporary headcount                          3,700    4,700     7,100
                                          --------- -------- ---------
  Total headcount                           83,000   84,600    91,100

Average total revenue/unit (approximate)  $  1,420  $ 1,470   $ 1,520

Note: Ratios are calculated based on underlying data in thousands.

(1) Days of sales outstanding ("DSO") is based on the ending net trade receivables and most recent quarterly revenue for each period. DSO includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in the other current assets. At August 1, 2008, May 2, 2008 and August 3,2007, DSO and days of customer shipments not yet recognized were 35 and 3 days, 33 and 3 days and 32 and 3, respectively.

(2) Prior period amounts have been revised to reflect a reclassification between short-term and long-term deferred service revenue.

                              DELL INC.
            Condensed Consolidated Statements of Cashflows
                       (in millions, unaudited)

                               Three Months Ended   Six Months Ended
                               ------------------- -------------------
                               August 1, August 3, August 1, August 3,
                                 2008      2007      2008      2007
                               --------- --------- --------- ---------
Cash flows from operating
 activities:
  Net income                   $    616  $    746  $  1,400  $  1,502
  Adjustments to reconcile net
   income to net cash provided
   by operating activities:
    Depreciation and
     amortization                   196       139       381       271
    Stock-based compensation         78        97       128       194
    Excess tax benefits from
     stock-based compensation         -         -         -       (12)
    Effects of exchange rate
     changes on monetary
     assets and liabilities
     denominated in foreign
     currencies                     (20)        9      (110)       31
    Deferred income taxes           (53)       68       (19)      (61)
    Other                            47        (3)       85        28
  Changes in operating assets
   and liabilities, net of
   effects from acquisitions:
    Accounts receivable            (495)     (521)     (392)     (565)
    Financing receivables          (135)      (87)       19      (118)
    Inventories                     153      (208)       77      (311)
    Other assets                   (281)      (85)     (473)       92
    Accounts payable                324       890      (328)      114
    Deferred service revenue        264       277       405       440
    Accrued and other
     liabilities                    414       531        78       149
                               --------- --------- --------- ---------
    Change in cash from
     operating activities         1,108     1,853     1,251     1,754

Cash flows from investing
 activities:
  Investments:
    Purchases                      (616)     (661)     (788)   (1,765)
    Maturities and sales          1,318     1,059     1,752     2,127
  Capital expenditures             (142)     (293)     (264)     (464)
  Proceeds from sale of
   facility and land                 44         -        44         -
  Acquisition of business, net
   of cash received                   5       (19)     (165)      (19)
                               --------- --------- --------- ---------
      Change in cash from
       investing activities         609        86       579      (121)

Cash flows from financing
 activities:
  Repurchase of common stock     (1,420)        -    (2,451)        -
  Issuance of common stock
   under employee plans              47         -        68        21
  Excess tax benefits from
   stock-based compensation           -         -         -        12
  Issuance (payment) of
   commercial paper, net             (1)        -       100       (40)
  Proceeds from issuance of
   debt                               -        13     1,519        25
  Repayments of debt                  -       (11)     (223)      (29)
  Other                               -        (5)        -        (5)
                               --------- --------- --------- ---------
      Change in cash from
       financing activities      (1,374)       (3)     (987)      (16)

Effect of exchange rate
 changes on cash and cash
 equivalents                          7         8        16        41
Change in cash and cash
 equivalents                        350     1,944       859     1,658

Cash and cash equivalents at
 beginning of period              8,273     9,260     7,764     9,546
                               --------- --------- --------- ---------
Cash and cash equivalents at
 end of period                 $  8,623  $ 11,204  $  8,623  $ 11,204
                               ========= ========= ========= =========
                              DELL INC.
                         Supplementary Items
                 (in millions, except per share data)
                             (unaudited)

The following supplemental data is provided for additional
 information.
All items are included in Dell's U.S. GAAP results.

                                        ------------------------------
                                        Three Months Ended August 1,
                                                     2008
                                        ------------------------------

                                        ------------------------------
                                          Pre-Tax $M   Est. EPS Impact
----------------------------------------------------------------------
Amortization of Purchased Intangibles   $      (27)    $        (0.01)
Severance & Facility Closures           $      (25)    $        (0.01)
----------------------------------------------------------------------

Source: Dell Inc.