Dell Achieves 9-Percent Increase in Fiscal Third-Quarter EPS, Driven by Improved Competitiveness, Execution

ROUND ROCK, Texas--(BUSINESS WIRE)-- Dell Inc. (NASDAQ: DELL):

    --  Revenue down slightly as global IT spending slows
    --  Rigorous cost management drives 11-percent year-over-year reduction in
        operating expense dollars
    --  Global Consumer business performance improves

Dell fiscal third-quarter earnings improved solidly as a result of disciplined cost management and an improved mix of products and services in a challenging demand environment. Earnings per share increased 9 percent to 37 cents, on revenue of $15.2 billion.

"Our business model adapts quickly to economic changes, even the kind of significant challenge we saw in the third quarter," said Michael Dell, chairman and CEO. "We increased profitability with an improved mix of products and services - more than a third of our revenue and profit now comes from servers, storage, services and software and peripherals - and benefited from initiatives to improve our competiveness, including tight cost controls.

"During previous periods of economic challenge, Dell led in providing customers the technology they want and the value they need, and we're doing it again. We're simplifying IT, reducing costs and maximizing productivity for customers."

Mr. Dell said the company is continuing to focus on five growth areas: Notebooks, Enterprise, Global Consumer, Small and Medium Business and Emerging Countries.

Dell revenue was down 3 percent on unit-shipment growth of 3 percent. Operating income improved 22 percent to $1 billion, or 6.7 percent of revenue, driven by gross margins of 18.8 percent, which benefited from an improved mix of products and services, lower component costs, and continued progress on cost-reduction initiatives announced in April. Operating expenses were 12.1 percent of revenue, an 11-percent decline on a dollar basis from a year ago. The company ended the quarter with 2,200 fewer positions than in Q2, and down 9 percent from one year ago.

"The velocity of Dell's business model typically gives us an early view to demand signals, ahead of competitors," said Brian Gladden, Dell CFO. "This visibility gives us a strategic advantage to quickly adapt our cost structure and approach."

                      Third Quarter               Year to Date

(in millions, except  FY09      FY08      Change  FY09      FY08      Change
share data)

Revenue               $ 15,162  $ 15,646  (3%)    $ 47,673  $ 45,144  6%

Operating Income      $ 1,015   $ 829     22%     $ 2,733   $ 2,664   3%

Net Income            $ 727     $ 766     (5%)    $ 2,127   $ 2,268   (6%)

EPS                   $ 0.37    $ 0.34    9%      $ 1.06    $ 1.00    6%

References to Dell's unit growth as a multiple of the growth of the industry
exclude Dell, and all growth rates are year-over-year unless otherwise
noted.



Global industry demand in the quarter slowed through October, adversely affecting the company's cash conversion cycle, which ended at negative 25 days, and resulted in negative cash flow from operations of $86 million. As company growth stabilizes, more typical cash generation is expected to resume. Year to date, cash flow from operations was $1.2 billion and the company ended the quarter with $8.9 billion in cash and investments. In the quarter, Dell spent $400 million to buy back 21 million shares.

Revenue for the quarter from outside the U.S. was 48 percent of Dell's total revenue. For the BRIC countries of Brazil, Russia, India and China, revenue increased 20 percent and shipments 43 percent. They accounted for 9 percent of Dell's global revenue.

Global Commercial

Dell's commercial business serves large corporations; public customers comprised of government, education and health care; and Small and Medium Business (SMB).

"We took a measured approach in the third quarter to balancing growth and profitability. By the end of the second quarter, we had seen a slowdown in demand in most customer segments and concentrated our efforts where there was both profit and growth opportunity as we also improved our mix of products and services," Mr. Gladden said. "As a result, global commercial operating income increased to more than 8 percent of revenue as revenue declined 6 percent."

Laptop units were flat as the company transitioned to the new Latitude Series E and Dell Precision laptop product lines, ranging from the lightest ultra-portable in the company's history to the most powerful mobile workstation. Server units declined 4 percent and growth in storage revenue was flat. Enhanced services revenue, which is largely driven by Dell's commercial business, was up 7 percent to $1.4 billion.

Dell's portfolio of scalable enterprise products is the strongest in its history, having over the past year expanded both its server and storage products.

The company also introduced four new models of OptiPlex commercial desktop systems. These systems cut power consumption by up to 43 percent, speed serviceability time by more than 40 percent versus Dell's competition and include a portfolio of cloud services that can be toggled on and off as needed.

Reflecting the overall spending slowdown, Americas Commercial had an 8-percent decline in revenue, on a 14 percent decline in units while operating income improved both sequentially and year over year.

Dell's EMEA commercial business had a 5-percent decline in revenue while shipments were essentially the same as a year ago. Actions taken to improve profitability in EMEA resulted in a 62 percent increase in operating income dollars sequentially. This improvement was driven primarily by lower operating expenses and an improved mix of products and services.

In APJ, Dell's commercial business had a 2 percent increase in revenue on a 15 percent increase in shipments and operating income grew by over 60 percent. APJ had success with the launch of Dell's Vostro A Series laptop and desktop systems, specifically designed for businesses, governments and institutions operating on limited budgets in emerging countries.

Global Consumer

Dell's Global Consumer business increased revenue 10 percent over last year on a 32-percent increase in unit shipments - led by continued success in the global retail channel and a more diversified product portfolio. Dell's growth was more than two times the rate of the industry.

Operating income was $112 million or 4 percent of revenue, compared with a loss a year ago. It is the highest level of profitability for this business in 13 quarters. Year to date, operating income margins were 1.7 percent of revenue. The improvement in profitability year-over-year was driven by a 24-percent reduction in operating-expense dollars along with lower product and component costs.

Dell consumer products won 41 awards in the third quarter, led by the selection of the new Inspiron Mini 9 as one of Time Magazine's "Best Inventions of 2008" and CNET's "10 Most Cutting Edge Products of 2008." The Studio Hybrid earned a "Hot Hardware Recommended Award" and the Studio Desktop a CNET "Editor's Choice" award.

Company Outlook

Dell believes that global IT end-user demand will continue to be challenging. Against this backdrop the company will continue to focus on improving competitiveness, lowering costs and improving its mix of products and services to optimize liquidity, profitability and growth. The company will continue to incur costs as it realigns its business to improve competitiveness, reduce headcount in certain areas and invest in infrastructure, growth opportunities and acquisitions.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services they need and value. Uniquely enabled by its direct business model, Dell is a leading global systems and services company and No. 34 on the Fortune 500. For more information, visit www.dell.com, or to communicate directly with Dell via a variety of online channels, go to www.dell.com/dellshares. To get Dell news direct, visit www.dell.com/RSS.

Special Note

Statements in this press release that relate to future results and events (including statements about our future financial and operating performance) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods could differ materially from those projected in these forward-looking statements because of a number of risks and uncertainties, including: general economic, business and industry conditions; our ability to re-establish a cost advantage over our competitors; our ability to generate substantial non-U.S. net revenue; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our reliance on third-party suppliers for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; unfavorable results of legal proceedings; our ability to properly manage the distribution of our products and services; the success of our cost-cutting measures; our ability to effectively hedge our exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default risks; our ability to obtain licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting our business and prospects, see Dell's periodic filings with the Securities and Exchange Commission. We assume no obligation to update forward-looking statements.

Consolidated statements of income, financial position and cash flows follow.

Dell, Latitude, OptiPlex, PowerEdge and Dell Precision are trademarks of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data)

(unaudited)

                     Three Months Ended                   % Growth Rates

                     October 31,  August 1,  November 2,

                     2008         2008       2007         Sequential  Yr. to Yr.

Net revenue          $ 15,162     $ 16,434   $ 15,646     (8%)        (3%)

Cost of revenue      12,309       13,607     12,758       (10%)       (4%)

  Gross margin       2,853        2,827      2,888        1%          (1%)

Selling, general     1,671        1,840      1,900        (9%)        (12%)
and administrative

Research,
development and      167          168        159          (1%)        5%
engineering

  Total operating    1,838        2,008      2,059        (8%)        (11%)
  expenses

  Operating income   1,015        819        829          24%         22%

Investment and       (6)          18         107          (132%)      (105%)
other income, net

Income before        1,009        837        936          21%         8%
income taxes

Income tax           282          221        170          28%         66%
provision

  Net income         $ 727        $ 616      $ 766        18%         (5%)

Earnings per common
share:

  Basic              $ 0.37       $ 0.31     $ 0.34       19%         9%

  Diluted            $ 0.37       $ 0.31     $ 0.34       19%         9%

Weighted average
shares outstanding:

  Basic              1,953        1,991      2,236        (2%)        (13%)

  Diluted            1,957        1,999      2,266        (2%)        (14%)

Percentage of Total
Net Revenue:

Gross margin         18.8%        17.2%      18.5%

Selling, general     11.0%        11.2%      12.2%
and administrative

Total research and   1.1%         1.0%       1.0%
development

Operating expenses   12.1%        12.2%      13.2%

Operating income     6.7%         5.0%       5.3%

Income before        6.7%         5.1%       6.0%
income taxes

Net income           4.8%         3.7%       4.9%

Income tax rate      28.0%        26.4%      18.2%

Net Revenue by
Product Category:

Desktop PCs          $ 4,083      $ 4,928    $ 4,754      (17%)       (14%)

Mobility             4,849        4,871      4,729        (0%)        3%

Software and         2,586        2,790      2,533        (7%)        2%
Peripherals

Servers and          1,573        1,702      1,651        (8%)        (5%)
Networking

Services             1,449        1,462      1,355        (1%)        7%

Storage              622          681        624          (9%)        (0%)

Percentage of Total
Net Revenue:

Desktop PCs          27%          30%        30%

Mobility             32%          30%        30%

Software and         17%          17%        16%
Peripherals

Servers and          10%          10%        11%
Networking

Services             10%          9%         9%

Storage              4%           4%         4%

Net Revenue by
Geographic Region:

Americas Commercial  $ 7,229      $ 8,096    $ 7,834      (11%)       (8%)

EMEA Commercial      3,272        3,503      3,448        (7%)        (5%)

Asia Pacific -       1,818        2,054      1,790        (11%)       2%
Japan Commercial

Global Consumer      2,843        2,781      2,574        2%          10%

 Consolidated net    $ 15,162     $ 16,434   $ 15,646     (8%)        (3%)
 revenue

Percentage of Total
Net Revenue:

Americas Commercial  48%          49%        50%

EMEA Commercial      21%          21%        22%

Asia Pacific -       12%          13%        11%
Japan Commercial

Global Consumer      19%          17%        17%

Consolidated
Operating Income

Americas Commercial  $ 763        $ 700      $ 663

EMEA Commercial      116          72         211

Asia Pacific -       123          157        76
Japan Commercial

Global Consumer      112          (5)        (24)

 Consolidated
 segment operating   1,114        924        926
 income

 Stock-based
 compensation        (73)         (78)       (97)
 expense

 Amortization of     (26)         (27)
 intangible assets

 Consolidated        1,015        819        $ 829
 operating income

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



DELL INC.

Condensed Consolidated Statement of Operations and Related Financial Highlights

(in millions, except per share data)

(unaudited)

                                        Nine Months Ended         % Growth Rates

                                        October 31,  November 2,

                                        2008         2007         Yr. to Yr.

Net revenue                             $ 47,673     $ 45,144     6%

Cost of revenue                         39,028       36,467       7%

  Gross margin                          8,645        8,677        (0%)

Selling, general and administrative     5,423        5,557        (2%)

Research and Development:

 Research, development and engineering  487          456          7%

 In-process research and development    2            -            N/A

 Total research and development         489          456          7%

  Total operating expenses              5,912        6,013        (2%)

  Operating income                      2,733        2,664        3%

Investment and other income, net        137          281          (51%)

Income before income taxes              2,870        2,945        (3%)

Income tax provision                    743          677          10%

  Net income                            $ 2,127      $ 2,268      (6%)

Earnings per common share:

  Basic                                 $ 1.07       $ 1.01       6%

  Diluted                               $ 1.06       $ 1.00       6%

Weighted average shares outstanding:

  Basic                                 1,993        2,236        (11%)

  Diluted                               1,998        2,262        (12%)

 Percentage of Total Net Revenue:

 Gross margin                           18.1%        19.2%

 Selling, general and administrative    11.4%        12.3%

 Total research and development         1.0%         1.0%

 Operating expenses                     12.4%        13.3%

 Operating income                       5.7%         5.9%

 Income before income taxes             6.0%         6.5%

 Net income                             4.5%         5.0%

 Income tax rate                        25.9%        23.0%

 Net Revenue by Product Category:

 Desktop PCs                            $ 13,712     $ 14,713     (7%)

 Mobility                               14,624       12,610       16%

 Software and Peripherals               8,116        7,254        12%

 Servers and Networking                 4,928        4,862        1%

 Services                               4,359        3,919        11%

 Storage                                1,934        1,786        8%

 Percentage of Total Net Revenue:

 Desktop PCs                            29%          32%

 Mobility                               31%          28%

 Software and Peripherals               17%          16%

 Servers and Networking                 10%          11%

 Services                               9%           9%

 Storage                                4%           4%

 Net Revenue by Geographic Region:

 Americas Commercial                    $ 22,623     $ 22,765     (1%)

 EMEA Commercial                        10,581       9,927        7%

 Asia Pacific - Japan Commercial        5,896        5,262        12%

 Global Consumer                        8,573        7,190        19%

   Consolidated net revenue             $ 47,673     $ 45,144

 Percentage of Total Net Revenue:

 Americas Commercial                    48%          50%

 EMEA Commercial                        22%          22%

 Asia Pacific - Japan Commercial        12%          12%

 Global Consumer                        18%          16%

 Consolidated Operating Income

 Americas Commercial                    $ 2,051      $ 2,064

 EMEA Commercial                        409          695

 Asia Pacific - Japan Commercial        411          304

 Global Consumer                        142          (1)

  Consolidated segment operating        3,013        3,062
  income

  Stock-based compensation expense      (201)        (398)

  In-process research and development   (2)          -

  Amortization of intangible assets     (77)         -

  Consolidated operating income         $ 2,733      $ 2,664

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios" and "Other information")

(unaudited)

                                          October 31,  August 1,  November 2,

                                          2008         2008       2007(2)

Assets:

Current assets:

 Cash and cash equivalents                $ 7,910      $ 8,623    $ 12,236

 Short-term investments                   662          410        369

 Accounts receivable, net                 5,532        6,451      6,156

 Financing receivables, net               1,526        1,629      1,560

 Inventories, net                         1,109        1,104      1,102

 Other                                    4,795        3,559      2,925

        Total current assets              21,534       21,776     24,348

Property, plant and equipment, net        2,458        2,588      2,631

Investments                               374          501        1,980

Long-term financing receivables, net      435          348        389

Goodwill                                  1,743        1,753      204

Purchased intangible assets, net          750          781        69

Other non-current assets                  523          660        759

        Total assets                      $ 27,817     $ 28,407   $ 30,380

Liabilities and Equity:

Current liabilities:

 Short-term debt                          $ 266        $ 129      $ 266

 Accounts payable                         9,475        11,215     11,411

 Accrued and other                        4,108        4,271      4,268

 Short-term deferred service revenue      2,572        2,572      2,386

        Total current liabilities         16,421       18,187     18,331

Long-term debt                            1,851        1,840      392

Long-term deferred service revenue        3,001        3,117      2,635

Other non-current liabilities             2,385        2,357      2,077

        Total liabilities                 23,658       25,501     23,435

Redeemable common stock                   -            83         101

Stockholders' equity                      4,159        2,823      6,844

Total liabilities and equity              $ 27,817     $ 28,407   $ 30,380

Ratios:

Days of sales outstanding (1)             36           38         38

Days supply in inventory                  8            7          8

Days in accounts payable                  69           74         81

Cash conversion cycle                     (25)         (29)       (35)

Other Information:

Regular headcount (approximate)           77,700       79,300     81,900

Temporary headcount                       3,100        3,700      7,200

Total headcount                           80,800       83,000     89,100

Average total revenue/unit (approximate)  $ 1,440      $ 1,420    $ 1,520

Note: Ratios are calculated based on underlying data in thousands.

(1)Days of sales outstanding ("DSO") is based on the ending net trade
receivables and most recent quarterly revenue for each period. DSO includes
the effect of product costs related to customer shipments not yet recognized
as revenue that are classified in the other current assets. At October 31,
2008, August 1, 2008, and November 2, 2007, DSO and days of customer
shipments not yet recognized were 33 and 3 days, 35 and 3 days and 35 and 3,
respectively.

(2)Prior period amounts have been revised to reflect a reclassification
between short-term and long-term deferred service revenue.



DELL INC.

Condensed Consolidated Statements of Cashflows

(in millions, unaudited)

                              Three Months Ended        Nine Months Ended

                              October 31,  November 2,  October 31,  November 2,

                              2008         2007         2008         2007

Cash flows from operating
activities:

 Net income                   $ 727        $ 766        $ 2,127      $ 2,268

 Adjustments to reconcile
 net income to net cash
 provided by operating
 activities:

  Depreciation and            194          153          575          424
  amortization

  Stock-based compensation    73           97           201          291

  Effects of exchange rate
  changes on monetary assets
  and liabilities             (3)          9            (113)        40
  denominated in foreign
  currencies

  Deferred income taxes       228          (25)         209          (86)

  Other                       52           48           137          64

 Changes in operating assets
 and liabilities, net of
 effects from acquisitions:

   Accounts receivable        230          (748)        (162)        (1,313)

   Financing receivables      (47)         (66)         (28)         (184)

   Inventories                (12)         (126)        65           (437)

   Other assets               (175)        (370)        (648)        (278)

   Accounts payable           (1,664)      785          (1,992)      899

   Deferred service revenue   19           350          424          790

   Accrued and other          292          125          370          274
   liabilities

   Change in cash from        (86)         998          1,165        2,752
   operating activities

Cash flows from investing
activities:

 Investments:

  Purchases                   (362)        (323)        (1,150)      (2,088)

  Maturities and sales        282          618          2,034        2,745

 Capital expenditures         (137)        (172)        (401)        (636)

 Proceeds from sale of        -            -            44           -
 facility and land

 Acquisition of business,     -            (87)         (165)        (106)
 net of cash received

   Change in cash from        (217)        36           362          (85)
   investing activities

Cash flows from financing
activities:

 Repurchase of common stock   (415)        (1)          (2,866)      (1)

 Issuance of common stock     11           -            79           21
 under employee plans

 Issuance (payment) of        153          (60)         253          (100)
 commercial paper, net

 Proceeds from issuance of    -            13           1,519        38
 debt

 Repayments of debt           (14)         (16)         (237)        (45)

 Other                        -            (6)          -            1

   Change in cash from        (265)        (70)         (1,252)      (86)
   financing activities

Effect of exchange rate
changes on cash and cash      (145)        68           (129)        109
equivalents

Change in cash and cash       (713)        1,032        146          2,690
equivalents

Cash and cash equivalents at  8,623        11,204       7,764        9,546
beginning of period

Cash and cash equivalents at  $ 7,910      $ 12,236     $ 7,910      $ 12,236
end of period



    Source: Dell Inc.