Sharp Cost Reductions and Operational Execution Highlight Dell's Fiscal Fourth-Quarter Results

Q4 Operating Expenses Down $363 Million Year-Over-Year Cash Flow from Operations $729 Million, Nearly $2 Billion for Full Year Company Raises Fiscal 2011 Cost-Reduction Goal from $3 Billion to $4 Billion

ROUND ROCK, Texas--(BUSINESS WIRE)-- Dell today said it achieved solid operating results in the midst of a global downturn in IT spending, as it announced fiscal fourth-quarter results that included a 16-percent year-over-year reduction in operating expenses, along with solid cash flow from operations.

Revenue for the quarter ended Jan. 30 was $13.4 billion, a decline of 16 percent. Earnings per share were 18 cents, which includes previously announced pretax expenses of $277 million or 11 cents per share. The expenses consisted of $134 million in organizational effectiveness and $143 million related to stock-based compensation. Operating expenses were down $363 million from the same quarter a year ago and cash flow from operations for the quarter was $729 million.

Revenue for all of fiscal 2009 was $61.1 billion; full-year earnings were $1.25 per share.

                            Fourth Quarter              Fiscal Year

(in millions, except share  FY09     FY08     Change    FY09     FY08     Change
data)

Revenue                     $13,428  $15,989  (16%)     $61,101  $61,133  0%

Operating Income            $457     $776     (41%)     $3,190   $3,440   (7%)

Net Income                  $351     $679     (48%)     $2,478   $2,947   (16%)

EPS                         $0.18    $0.31    (42%)     $1.25    $1.31    (5%)

All growth rates in this release are year-over-year
unless otherwise noted.



"Customers know they need information technology, and we think we're best able to help them use IT to improve productivity," said Michael Dell, chairman and chief executive officer. "But a lot of IT spending is being deferred until there's better economic visibility.

"Within our business, we're being very disciplined in managing costs, generating profitability and cash flow, and investing in ways that separate Dell from others today and when the economy inevitably improves."

Mr. Dell said that for the past 18 months, the company has been sharpening customer focus, redefining priorities, and speeding decisions and actions. It has also prioritized five growth initiatives - notebooks, enterprise technologies, consumers, small and medium businesses, and emerging countries - and achieved a number of successes in those areas, including:

    --  Producing its best-ever enterprise and mobility products, overall
        winning more than 420 product and design awards last year;
    --  Providing customers broader access to Dell technology through retail and
        commercial channel partners;
    --  Improving profitability in the consumer business; and,
    --  Growing faster than industry rates in the world's most rapidly expanding
        economies.

As announced on Dec. 31, the company is organizing into four, customer-centered global business units - Large Enterprise, Public, Small and Medium Business, and Consumer - to better meet customer and partner requirements through direct relationships, and to innovate without ties to costly, complex legacy technology.

The company's cost reductions along the way have been significant.

"We said last March that we would reduce costs by $3 billion annually by the end of fiscal 2011," said Brian Gladden, Dell's chief financial officer. "The cost actions we took this past year made us more competitive and delivered value to customers in a challenging economic environment.

"In fact, we now have a clear view to additional opportunities, and are raising our cost-reduction target to $4 billion."

Many of those actions have occurred since Dell first identified slowing IT-industry spending in the U.S. a year ago. Deferred spending has increased and spread worldwide, significantly affecting overall fourth quarter demand across all regions and customer segments.

Revenue for the quarter in Dell's Americas Commercial business was $6 billion, a 17-percent decline on a 23-percent decrease in units. Dell continued to be the No. 1 computer-systems provider in the Americas, where demand was down significantly among all customers, particularly small and medium businesses and largest corporate customers. For the full fiscal year, revenue was $28.6 billion, a 5-percent decline.

EMEA Commercial revenue was $3 billion for the quarter, a 17-percent decline. Product shipments for the quarter were down 19 percent as softness in demand spread to emerging countries. For the full fiscal-year 2009, revenue was $13.6 billion, essentially flat from the previous year.

Revenue for Dell's APJ Commercial business was $1.4 billion for the quarter, a 24-percent decline on a 19-percent decrease in shipments, as growth slowed in key countries including China and India. For the full year, revenue increased 2 percent to $7.3 billion.

Global Consumer achieved a shipment increase of 18 percent and increased global share to nearly 9 percent. With more consumers choosing lower-priced notebooks and desktops, revenue declined 7 percent to $3 billion. Full-year revenue increased 11 percent to $11.5 billion. The company continues to expand its retail reach worldwide and now has its growing range of products in more than 24,000 outlets.

Company Outlook

Dell believes that global IT end-user demand will continue to be uncertain and challenging. The company will maintain its focus on areas that it can control, especially those that benefit customers, including product quality, services and costs. Dell's new global organization aligns the company even more closely with different types of customers, to best understand and efficiently act on their needs. Dell will continue to manage its mix of products and services to optimize liquidity, profitability and growth. The company expects to absorb organizational effectiveness expenses in the first quarter of fiscal 2010 at a similar level as in Q4, as Dell further streamlines its business to improve competitiveness.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services they need and value. For more information, visit www.dell.com. To hear a replay of the fourth quarter analysts' call with Michael Dell, chairman and CEO, and Brian Gladden, CFO, go to www.dell.com/investor, or to communicate directly with Dell, go to www.dell.com/dellshares.

Special Note:

Statements in this press release that relate to future results and events (including statements about our future financial and operating performance) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of a number of risks, uncertainties and other factors, including: weakening global economic conditions and instability in financial markets; our ability to reestablish a cost advantage over our competitors; our ability to generate substantial non-U.S. net revenue; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures and breaches in data security; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our reliance on vendors for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; risks relating to our internal controls; unfavorable results of legal proceedings; our acquisition of other companies; our ability to properly manage the distribution of our products and services; the success of our cost-cutting measures; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default risks; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting our business and prospects, see Dell's periodic filings with the Securities and Exchange Commission. We assume no obligation to update forward-looking statements.

Consolidated statements of income, financial position and cash flows follow.

Dell is a trademark of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data)

(unaudited)

                     Three Months Ended                   % Growth Rates

                     January 30, October 31, February 1,

                     2009        2008        2008         Sequential  Yr. to Yr.

Net revenue          $ 13,428    $ 15,162    $ 15,989     (11%)       (16%)

Cost of revenue        11,116      12,309      12,995     (10%)       (14%)

  Gross margin         2,312       2,853       2,994      (19%)       (23%)

Selling, general       1,679       1,671       1,981      1%          (15%)
and administrative

Research and
Development:

 Research,
 development and       176         167         154        6%          14%
 engineering

 In-process
 research and          -           -           83         N/A         N/A
 development

 Total research and    176         167         237        6%          (26%)
 development

  Total operating      1,855       1,838       2,218      1%          (16%)
  expenses

  Operating income     457         1,015       776        (55%)       (41%)

Investment and         (3)         (6)         106        47%         (103%)
other income, net

Income before          454         1,009       882        (55%)       (49%)
income taxes

Income tax             103         282         203        (64%)       (49%)
provision

  Net income         $ 351       $ 727       $ 679        (52%)       (48%)

Earnings per common
share:

  Basic              $ 0.18      $ 0.37      $ 0.31       (51%)       (42%)

  Diluted            $ 0.18      $ 0.37      $ 0.31       (51%)       (42%)

Weighted average
shares outstanding:

  Basic                1,944       1,953       2,184      (0%)        (11%)

  Diluted              1,948       1,957       2,201      (0%)        (11%)

Percentage of Total
Net Revenue:

Gross margin           17.2%       18.8%       18.8%

Selling, general       12.5%       11.0%       12.4%
and administrative

Total research and     1.3%        1.1%        1.5%
development

Operating expenses     13.8%       12.1%       13.9%

Operating income       3.4%        6.7%        4.9%

Income before          3.4%        6.7%        5.5%
income taxes

Net income             2.6%        4.8%        4.2%

Income tax rate        22.6%       28.0%       23.0%

Net Revenue by
Product Category:

Mobility             $ 4,014     $ 4,849     $ 4,813      (17%)       (17%)

Desktop PCs            3,532       4,083       4,860      (13%)       (27%)

Software and           2,487       2,586       2,654      (4%)        (6%)
Peripherals

Servers and            1,347       1,573       1,612      (14%)       (16%)
Networking

Services               1,356       1,449       1,401      (6%)        (3%)

Storage                692         622         649        11%         7%

Percentage of Total
Net Revenue:

Mobility               30%         32%         30%

Desktop PCs            26%         27%         30%

Software and           19%         17%         17%
Peripherals

Servers and            10%         10%         10%
Networking

Services               10%         10%         9%

Storage                5%          4%          4%

Net Revenue by
Geographic Region:

Americas Commercial  $ 5,991     $ 7,229     $ 7,216      (17%)       (17%)

EMEA Commercial        3,036       3,272       3,680      (7%)        (17%)

Asia Pacific -         1,445       1,818       1,905      (21%)       (24%)
Japan Commercial

Global Consumer        2,956       2,843       3,188      4%          (7%)

 Consolidated net    $ 13,428    $ 15,162    $ 15,989
 revenue

Percentage of Total
Net Revenue:

Americas Commercial    45%         48%         45%

EMEA Commercial        22%         21%         23%

Asia Pacific -         11%         12%         12%
Japan Commercial

Global Consumer        22%         19%         20%

Consolidated
Operating Income

Americas Commercial  $ 517       $ 763       $ 502

EMEA Commercial        135         116         283

Asia Pacific -         47          123         120
Japan Commercial

Global Consumer        1           112         3

 Consolidated
 segment operating     700         1,114       908
 income

 Stock-based
 compensation          (217)       (73)        (38)
 expense

 In-process
 research and          -           -           (83)
 development

 Amortization of       (26)        (26)        (11)
 intangible assets

 Consolidated        $ 457       $ 1,015     $ 776
 operating income

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



 DELL INC.

 Condensed Consolidated Statement of Operations and Related Financial
 Highlights

 (in millions, except per share data)

 (unaudited)

                                         Fiscal Year Ended         % Growth

                                         January 30,  February 1,  Rates

                                         2009         2008         Yr. to Yr.

Net revenue                              $ 61,101     $ 61,133     (0%)

Cost of revenue                            50,144       49,462     1%

  Gross margin                             10,957       11,671     (6%)

Selling, general and administrative        7,102        7,538      (6%)

Research and Development:

 Research, development and engineering     663          610        9%

 In-process research and development       2            83         (98%)

 Total research and development            665          693        (4%)

  Total operating expenses                 7,767        8,231      (6%)

  Operating income                         3,190        3,440      (7%)

Investment and other income, net           134          387        (65%)

Income before income taxes                 3,324        3,827      (13%)

Income tax provision                       846          880        (4%)

  Net income                             $ 2,478      $ 2,947      (16%)

Earnings per common share:

  Basic                                  $ 1.25       $ 1.33       (6%)

  Diluted                                $ 1.25       $ 1.31       (5%)

Weighted average shares outstanding:

  Basic                                    1,980        2,223      (11%)

  Diluted                                  1,986        2,247      (12%)

 Percentage of Total Net Revenue:

 Gross margin                              17.9%        19.1%

 Selling, general and administrative       11.6%        12.4%

 Total research and development            1.1%         1.1%

 Operating expenses                        12.7%        13.5%

 Operating income                          5.2%         5.6%

 Income before income taxes                5.4%         6.3%

 Net income                                4.1%         4.8%

 Income tax rate                           25.4%        23.0%

 Net Revenue by Product Category:

 Mobility                                $ 18,638     $ 17,423     7%

 Desktop PCs                               17,244       19,573     (12%)

 Software and Peripherals                  10,603       9,908      7%

 Servers and Networking                    6,275        6,474      (3%)

 Services                                  5,715        5,320      7%

 Storage                                   2,626        2,435      8%

 Percentage of Total Net Revenue:

 Mobility                                  31%          28%

 Desktop PCs                               29%          32%

 Software and Peripherals                  17%          16%

 Servers and Networking                    10%          11%

 Services                                  9%           9%

 Storage                                   4%           4%

 Net Revenue by Geographic Region:

 Americas Commercial                     $ 28,614     $ 29,981     (5%)

 EMEA Commercial                           13,617       13,607     0%

 Asia Pacific - Japan Commercial           7,341        7,167      2%

 Global Consumer                           11,529       10,378     11%

   Consolidated net revenue              $ 61,101     $ 61,133

 Percentage of Total Net Revenue:

 Americas Commercial                       47%          49%

 EMEA Commercial                           22%          22%

 Asia Pacific - Japan Commercial           12%          12%

 Global Consumer                           19%          17%

 Consolidated Operating Income

 Americas Commercial                     $ 2,568      $ 2,566

 EMEA Commercial                           544          978

 Asia Pacific - Japan Commercial           458          424

 Global Consumer                           143          2

  Consolidated segment operating income    3,713        3,970

  Stock-based compensation expense         (418)        (436)

  In-process research and development      (2)          (83)

  Amortization of intangible assets        (103)        (11)

  Consolidated operating income          $ 3,190      $ 3,440

 Note: Percentage growth rates and ratios are calculated based on underlying
 data in thousands.



DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios" and "Other information")

(unaudited)

                                          January 30,  October 31,  February 1,

                                          2009         2008         2008

Assets:

Current assets:

 Cash and cash equivalents                $ 8,352      $ 7,910      $ 7,764

 Short-term investments                     740          662          208

 Accounts receivable, net                   4,731        5,532        5,961

 Financing receivables, net                 1,712        1,526        1,732

 Inventories, net                           867          1,109        1,180

 Other                                      3,749        4,795        3,035

        Total current assets                20,151       21,534       19,880

Property, plant and equipment, net          2,277        2,458        2,668

Investments                                 454          374          1,560

Long-term financing receivables, net        500          435          407

Goodwill                                    1,737        1,743        1,648

Purchased intangible assets, net            724          750          780

Other non-current assets                    657          523          618

        Total assets                      $ 26,500     $ 27,817     $ 27,561

Liabilities and Equity:

Current liabilities:

 Short-term debt                          $ 113        $ 266        $ 225

 Accounts payable                           8,309        9,475        11,492

 Accrued and other                          3,788        4,108        4,323

 Short-term deferred service revenue        2,649        2,572        2,486

        Total current liabilities           14,859       16,421       18,526

Long-term debt                              1,898        1,851        362

Long-term deferred service revenue          3,000        3,001        2,774

Other non-current liabilities               2,472        2,385        2,070

        Total liabilities                   22,229       23,658       23,732

Redeemable common stock                     -            -            94

Stockholders' equity                        4,271        4,159        3,735

Total liabilities and equity              $ 26,500     $ 27,817     $ 27,561

Ratios:

Days of sales outstanding (1)               35           36           36

Days supply in inventory                    7            8            8

Days in accounts payable                    67           69           80

Cash conversion cycle                       (25)         (25)         (36)

Other Information:

Regular headcount (approximate)             76,500       77,700       82,700

Temporary headcount                         2,400        3,100        5,500

Total headcount                             78,900       80,800       88,200

Average total revenue/unit (approximate)  $ 1,410      $ 1,440      $ 1,480

Note: Ratios are calculated based on underlying data in thousands.

(1)Days of sales outstanding ("DSO") is based on the ending net trade
receivables and most recent quarterly revenue for each period. DSO includes the
effect of product costs related to customer shipments not yet recognized as
revenue that are classified in the other current assets. At January 30, 2009,
October 31, 2008, and February 1, 2008, DSO and days of customer shipments not
yet recognized were 31 and 4 days, 33 and 3 days, and 33 and 3 days,
respectively.



DELL INC.

Condensed Consolidated Statements of Cashflows

(in millions, unaudited)

                              Three Months Ended        Twelve Months Ended

                              January 30,  February 1,  January 30,  February 1,

                                2009         2008         2009         2008

Cash flows from operating
activities:

 Net income                   $ 351        $ 679        $ 2,478      $ 2,947

 Adjustments to reconcile
 net income to net cash
 provided by

  operating activities:

  Depreciation and              196          183          769          607
  amortization

  Stock-based compensation      217          38           418          329

  In-process research and       -            83           2            83
  development charges

  Effects of exchange rate
  changes on monetary assets
  and

   liabilities denominated      (2     )     (10    )     (115   )     30
   in foreign currencies

  Deferred income taxes         (151   )     (222   )     58           (308   )

  Other                         94           57           231          121

 Changes in operating assets
 and liabilities, net of
 effects from acquisitions:

   Accounts receivable          753          323          591          (990   )

   Financing receivables        (274   )     (210   )     (302   )     (394   )

   Inventories                  244          (61    )     309          (498   )

   Other assets                 542          157          (106   )     (121   )

   Accounts payable             (1,125 )     (62    )     (3,117 )     837

   Deferred service revenue     187          242          611          1,032

   Accrued and other            (303   )     -            67           274
   liabilities

   Change in cash from          729          1,197        1,894        3,949
   operating activities

Cash flows from investing
activities:

 Investments:

  Purchases                     (434   )     (306   )     (1,584 )     (2,394 )

  Maturities and sales          299          934          2,333        3,679

 Capital expenditures           (39    )     (195   )     (440   )     (831   )

 Proceeds from sale of          -            -            44           -
 facility and land

 Acquisition of business,       (11    )     (2,111 )     (176   )     (2,217 )
 net of cash received

   Change in cash from          (185   )     (1,678 )     177          (1,763 )
   investing activities

Cash flows from financing
activities:

 Repurchase of common stock     (1     )     (4,003 )     (2,867 )     (4,004 )

 Issuance of common stock       -            115          79           136
 under employee plans

 Issuance (payment) of          (153   )     -            100          (100   )
 commercial paper, net

 Proceeds from issuance of      -            28           1,519        66
 debt

 Repayments of debt             -            (121   )     (237   )     (165   )

 Other                          -            (53    )     -            (53    )

   Change in cash from          (154   )     (4,034 )     (1,406 )     (4,120 )
   financing activities

Effect of exchange rate
changes on cash and cash        52           43           (77    )     152
equivalents

Change in cash and cash         442          (4,472 )     588          (1,782 )
equivalents

Cash and cash equivalents at    7,910        12,236       7,764        9,546
beginning of period

Cash and cash equivalents at  $ 8,352      $ 7,764      $ 8,352      $ 7,764
end of period



DELL INC.

Supplementary Items

(in millions, except per share data)

(unaudited)

The following supplemental data is provided for additional information.

All items are included in Dell's U.S. GAAP results.

                                       Three Months Ended
                                       January 30, 2009

                                       Pre-Tax  Est. EPS
                                       $M       Impact

 Severance & Facility Closures         $ (134 ) $ (0.06 )

 Stock Option Acceleration             $ (104 ) $ (0.04 )

 Stock Award Forfeitures (a)           $ (39  ) $ (0.01 )

                                       Twelve Months Ended
                                       January 30, 2009

                                       Pre-Tax  Est. EPS
                                       $M       Impact

 Severance & Facility Closures         $ (282 ) $ (0.12 )

 Stock Option Acceleration             $ (104 ) $ (0.04 )

 Amortization of Purchased Intangibles $ (103 ) $ (0.03 )

 Investigation Related Costs           $ (43  ) $ (0.01 )

 Exchange Rate Error                   $ 42     $ 0.02

 Reversal of prior year bonus accrual  $ 46     $ 0.02

 Patent Litigation Reserve             $ 55     $ 0.02

 (a) Annual true-up of estimated forfeitures related to SFAS No. 123R



    Source: Dell Inc.