Dell Focus on Operating Efficiency, Cost Management Produces Solid Cash Flow in Fiscal First Quarter

Operating Expenses Down More Than $300 Million On Track to $4 Billion in Annualized Cost Reductions Cash Flow of $761 Million

ROUND ROCK, Texas--(BUSINESS WIRE)-- Dell drove solid cash flow in a challenging demand environment during its fiscal first-quarter 2010, as the company continued to emphasize operating efficiency, balancing growth and profitability, and development of capabilities even more deeply into data-center computing, services and software.

Earnings for the quarter ended May 1 were 15 cents per share on revenue of $12.3 billion. Earnings included expenses of $185 million, or nine cents per share, for organizational effectiveness actions.

Operating expenses were down $101 million from the previous quarter and $312 million from last year's first quarter. Operating income was $414 million. Cash flow from operations was $761 million, as Dell ended the quarter with $10.7 billion in cash and investments.

                                  First Quarter

(in millions, except share data)  FY10     FY09     Change

Revenue                           $12,342  $16,077  (23%)

Operating Income                  $414     $899     (54%)

Net Income                        $290     $784     (63%)

EPS                               $0.15    $0.38    (61%)

All growth rates are year-over-year unless otherwise noted.



"We're continuing to transform the company on the cost side and delivering strong cash flow," said Michael Dell, chairman and chief executive officer. "Re-establishing cost leadership and having flexibility to invest in our business will position us well as IT spending improves.

"Signals about the demand environment are mixed, but we're preparing for what we believe will be a powerful replacement cycle, with virtualization and managed services playing larger roles in what customers want and Dell provides."

Mr. Dell said the company further broadened its enterprise computing and services capabilities in Q1, including introduction of Dell's 11th-generation servers and significant growth in sales of its EqualLogic scalable, virtualized storage solution. A series of acquisitions has been integrated into cloud-based services for monitoring and managing IT networks for larger customers, which are now being extended to small and medium businesses, first in the U.S.

Brian Gladden, Dell's chief financial officer, said fiscal first-quarter results are consistent with how the company is managing its business in the present IT spending environment.

"Along with generating strong cash flow, we maintained solid operating margins and made further progress toward reducing annualized costs by $4 billion by the end of fiscal 2011," said Mr. Gladden.

Global Strategic Business Units

Large Enterprise revenue totaled $3.4 billion, a 31-percent decrease from a year ago, as many large IT customers defer spending. Operating income in the segment was $192 million. The company continued to invest in solutions capabilities that will help drive future growth in enterprise solutions. The 11th-generation PowerEdge servers and Dell Precision workstations are based on the next generation of Intel's Xeon(R) processors. Revenue from EqualLogic systems, including the PS6000 series of storage arrays, was up 71 percent.

Public revenue was $3.2 billion, an 11-percent decrease from a year ago. Operating income was $293 million. Growth in Dell's larger government accounts partially offset weaker demand in other parts of the business. During the quarter Dell and Perot Systems entered an alliance to provide integrated, virtualized healthcare solutions that will help customers improve patient care and reduce costs. Last week the Public business introduced an IT solution developed especially for use in K-12 classrooms, including the "student-rugged" Latitude 2100 netbook; custom "computing stations" for storage, management and networking; and business-class services and support.

Dell sales to Small and Medium Business customers totaled $3.0 billion, a 30-percent decrease from a year ago. First-quarter operating income was $230 million. The company increased its portfolio of tailored resources in the Small and Medium Business Solutions Center, providing SMB customers with new interactive content, industry research, peer communities and enhanced search capabilities.

Consumer revenue was down 16 percent to $2.8 billion in the first quarter, with break-even operating income. Shipments increased 12 percent over last year, as product launches in the quarter included the Adamo by Dell brand. Dell also announced the Studio One 19, a new all-in-one computer, and the Studio XPS 435, for digital-content creation and tech enthusiasts. While further improving the online buying experience at Dell.com, the company expanded customer reach to now more than 30,000 consumer retail outlets worldwide.

Company Outlook

Indicators of global IT demand remain mixed, and the broader environment is still challenging. The company is positioning itself for improvement in IT spending by focusing on customer requirements and their experience with Dell, along with internal operating efficiency and costs.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services they need and value. For more information, visit www.dell.com. To hear a replay of the first quarter analysts call with Michael Dell, chairman and CEO, and Brian Gladden, CFO, go to www.dell.com/investor, or to communicate directly with Dell, go to www.dell.com/dellshares.

Special Note:

Statements in this press release that relate to future results and events (including statements about our future financial and operating performance) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of a number of risks, uncertainties and other factors, including: weakening global economic conditions and instability in financial markets; our ability to reestablish a cost advantage over our competitors; our ability to generate substantial non-U.S. net revenue; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures and breaches in data security; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our reliance on vendors for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; risks relating to our internal controls; unfavorable results of legal proceedings; our acquisition of other companies; our ability to properly manage the distribution of our products and services; the success of our cost-cutting measures; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default risks; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting our business and prospects, see Dell's periodic filings with the Securities and Exchange Commission. We assume no obligation to update forward-looking statements.

Consolidated statements of income, financial position and cash flows follow.

Dell, Latitude, Inspiron, Dell Precision, PowerEdge and Dell EqualLogic are trademarks of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data and percentages)

(unaudited)

                     Three Months Ended                   % Growth Rates

                     May 1,      January 30,  May 2,

                     2009        2009         2008        Sequential  Yr. to Yr.

Net revenue:

 Products            $ 10,232    $ 11,264     $ 13,956    (9%)        (27%)

 Services,
 including software    2,110       2,164        2,121     (2%)        (1%)
 related

  Total net revenue    12,342      13,428       16,077    (8%)        (23%)

Cost of net revenue

 Products              8,786       9,704        11,847    (9%)        (26%)

 Services,
 including software    1,388       1,412        1,265     (2%)        10%
 related

  Total cost of net    10,174      11,116       13,112    (8%)        (22%)
  revenue

  Gross margin         2,168       2,312        2,965     (6%)        (27%)

Selling, general       1,613       1,679        1,912     (4%)        (16%)
and administrative

Research,
development and        141         176          152       (20%)       (7%)
engineering

In-process research    -           -            2         N/A         (100%)
and development

  Total operating      1,754       1,855        2,066     (5%)        (15%)
  expenses

  Operating income     414         457          899       (9%)        (54%)

Investment and
other (expense)        (2     )    (3     )     125       45%         (101%)
income, net

Income before          412         454          1,024     (9%)        (60%)
income taxes

Income tax             122         103          240       19%         (49%)
provision

  Net income         $ 290       $ 351        $ 784       (17%)       (63%)

Earnings per common
share:

  Basic              $ 0.15      $ 0.18       $ 0.39      (17%)       (62%)

  Diluted            $ 0.15      $ 0.18       $ 0.38      (17%)       (61%)

Weighted average
shares outstanding:

  Basic                1,949       1,944        2,036     0%          (4%)

  Diluted              1,952       1,948        2,040     0%          (4%)

Percentage of Total
Net Revenue:

Gross margin           17.6   %    17.2   %     18.4   %

Selling, general       13.1   %    12.5   %     11.9   %
and administrative

Total research and     1.1    %    1.3    %     1.0    %
development

Operating expenses     14.2   %    13.8   %     12.9   %

Operating income       3.4    %    3.4    %     5.5    %

Income before          3.3    %    3.4    %     6.4    %
income taxes

Net income             2.3    %    2.6    %     4.9    %

Income tax rate        29.6   %    22.6   %     23.5   %

Net Revenue by
Product Category:

Mobility             $ 3,875     $ 3,999      $ 4,849     (3%)        (20%)

Desktop PCs            3,163       3,538        4,781     (11%)       (34%)

Software and           2,246       2,487        2,741     (10%)       (18%)
Peripherals

Servers and            1,286       1,431        1,718     (10%)       (25%)
Networking

Enhanced Services      1,238       1,270        1,344     (3%)        (8%)

Storage                534         703          644       (24%)       (17%)

 Consolidated net    $ 12,342    $ 13,428     $ 16,077    (8%)        (23%)
 revenue

Percentage of Total
Net Revenue:

Mobility               32     %    30     %     30     %

Desktop PCs            26     %    26     %     30     %

Software and           18     %    19     %     17     %
Peripherals

Servers and            10     %    11     %     11     %
Networking

Enhanced Services      10     %    9      %     8      %

Storage                4      %    5      %     4      %

Net Revenue by
Global Segments:

Large Enterprise     $ 3,400     $ 3,889      $ 4,921     (13%)       (31%)

Public                 3,171       3,287        3,581     (4%)        (11%)

Small and Medium       2,967       3,043        4,244     (3%)        (30%)
Business

Consumer               2,804       3,209        3,331     (13%)       (16%)

 Consolidated net    $ 12,342    $ 13,428     $ 16,077    (8%)        (23%)
 revenue

Percentage of Total
Net Revenue:

Large Enterprise       27     %    29     %     31     %

Public                 26     %    24     %     22     %

Small and Medium       24     %    23     %     26     %
Business

Consumer               23     %    24     %     21     %

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios" and "Other information")

(unaudited)

                                                May 1,    January 30,  May 2,

                                                2009      2009         2008

Assets:

Current assets:

 Cash and cash equivalents                      $ 9,691   $ 8,352      $ 8,273

 Short-term investments                           434       740          228

 Accounts receivable, net                         4,278     4,731        6,002

 Financing receivables, net                       1,775     1,712        1,548

 Inventories, net                                 842       867          1,258

 Other                                            2,890     3,749        3,193

  Total current assets                            19,910    20,151       20,502

Property, plant and equipment, net                2,181     2,277        2,642

Investments                                       568       454          1,312

Long-term financing receivables, net              445       500          375

Goodwill                                          1,742     1,737        1,691

Purchased intangible assets, net                  684       724          808

Other non-current assets                          659       657          689

  Total assets                                  $ 26,189  $ 26,500     $ 28,019

Liabilities and Equity:

Current liabilities:

 Short-term debt                                $ 101     $ 113        $ 131

 Accounts payable                                 7,844     8,309        10,891

 Accrued and other                                3,513     3,788        3,829

 Short-term deferred enhanced services revenue    2,683     2,649        2,518

  Total current liabilities                       14,141    14,859       17,369

Long-term debt                                    2,396     1,898        1,848

Long-term deferred enhanced services revenue      2,954     3,000        2,906

Other non-current liabilities                     2,468     2,472        2,350

  Total liabilities                               21,959    22,229       24,473

Redeemable common stock                           -         -            92

Stockholders' equity                              4,230     4,271        3,454

  Total liabilities and equity                  $ 26,189  $ 26,500     $ 28,019

Ratios:

Days of sales outstanding (1)                     34        35           36

Days supply in inventory                          7         7            9

Days in accounts payable                          69        67           75

Cash conversion cycle                             (28)      (25)         (30)

Average total revenue/unit (approximate)        $ 1,360   $ 1,410      $ 1,470

Note: Ratios are calculated based on underlying data in thousands.



(1) Days of sales outstanding ("DSO") is based on the ending net trade receivables and most recent quarterly revenue for each period. DSO includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in other current assets. At May 1, 2009, January 30, 2009, and May 2, 2008, DSO and days of customer shipments not yet recognized were 31 and 3 days, 31 and 4 days, 33 and 3 days, respectively.

DELL INC.

Condensed Consolidated Statements of Cashflows

(in millions, unaudited)

                                                           Three Months Ended

                                                           May 1,     May 2,

                                                           2009       2008

Cash flows from operating activities:

 Net income                                                $ 290      $ 784

 Adjustments to reconcile net income to net cash provided
 by

  operating activities:

  Depreciation and amortization                              201        183

  Stock-based compensation                                   67         50

  In-process research and development charges                -          2

  Effects of exchange rate changes on monetary assets and

   liabilities denominated in foreign currencies             -          (90    )

  Deferred income taxes                                      10         34

  Other                                                      92         38

 Changes in operating assets and liabilities, net of
 effects from acquisitions:

   Accounts receivable                                       411        103

   Financing receivables                                     (27   )    154

   Inventories                                               24         (76    )

   Other assets                                              547        (192   )

   Accounts payable                                          (483  )    (652   )

   Deferred enhanced services revenue                        (22   )    141

   Accrued and other liabilities                             (349  )    (336   )

   Change in cash from operating activities                  761        143

Cash flows from investing activities:

 Investments:

  Purchases                                                  (428  )    (172   )

  Maturities and sales                                       642        434

 Capital expenditures                                        (80   )    (122   )

 Acquisition of business, net of cash received               (3    )    (170   )

   Change in cash from investing activities                  131        (30    )

Cash flows from financing activities:

 Repurchase of common stock                                  -          (1,031 )

 Issuance of common stock under employee plans               -          21

 Issuance of commercial paper, net                           -          101

 Proceeds from issuance of debt                              497        1,519

 Repayments of debt                                          (11   )    (223   )

 Other                                                       (1    )    -

   Change in cash from financing activities                  485        387

Effect of exchange rate changes on cash and cash             (38   )    9
equivalents

Change in cash and cash equivalents                          1,339      509

Cash and cash equivalents at beginning of period             8,352      7,764

Cash and cash equivalents at end of period                 $ 9,691    $ 8,273



DELL INC.

Segment and Product Information

(in millions, except percentages) (unaudited)

                   Fiscal 2010  Fiscal 2009

                   Three Months Ended

                   May 1,       January 30,  October 31,  August 1,   May 2,

                   2009         2009         2008         2008        2008

Net Revenue by
Product Category:

Mobility           $ 3,875      $ 3,999      $ 4,861      $ 4,895     $ 4,849

Desktop PCs          3,163        3,538        4,091        4,954       4,781

Software and         2,246        2,487        2,585        2,790       2,741
Peripherals

Servers and          1,286        1,431        1,630        1,733       1,718
Networking

Enhanced Services    1,238        1,270        1,365        1,372       1,344

Storage              534          703          630          690         644

 Consolidated net  $ 12,342     $ 13,428     $ 15,162     $ 16,434    $ 16,077
 revenue

Percentage of
Total Net
Revenue:

Mobility             32     %     30     %     32     %     30     %    30     %

Desktop PCs          26     %     26     %     27     %     30     %    30     %

Software and         18     %     19     %     17     %     17     %    17     %
Peripherals

Servers and          10     %     11     %     11     %     11     %    11     %
Networking

Enhanced Services    10     %     9      %     9      %     8      %    8      %

Storage              4      %     5      %     4      %     4      %    4      %

Net Revenue by
Global Segments:

Large Enterprise   $ 3,400      $ 3,889      $ 4,395      $ 4,806     $ 4,921

Public               3,171        3,287        3,960        4,510       3,581

Small and Medium     2,967        3,043        3,647        3,958       4,244
Business

Consumer             2,804        3,209        3,160        3,160       3,331

 Consolidated net  $ 12,342     $ 13,428     $ 15,162     $ 16,434    $ 16,077
 revenue

Percentage of
Total Net
Revenue:

Large Enterprise     27     %     29     %     29     %     29     %    31     %

Public               26     %     24     %     26     %     28     %    22     %

Small and Medium     24     %     23     %     24     %     24     %    26     %
Business

Consumer             23     %     24     %     21     %     19     %    21     %

Consolidated
Operating Income:

Large Enterprise   $ 192        $ 259        $ 254        $ 259       $ 386

Public               293          289          361          331         277

Small and Medium     230          239          374          330         330
Business

Consumer             (1     )     47           142          29          88

 Consolidated
 segment             714          834          1,131        949         1,081
 operating income

 Severance and
 facilities          (185   )     (134   )     (17    )     (25    )    (106   )
 closure expenses

 Broad based
 long-term           (76    )     (217   )     (73    )     (78    )    (50    )
 incentives

 In-process
 research and        -            -            -            -           (2     )
 development

 Amortization of
 intangible          (39    )     (26    )     (26    )     (27    )    (24    )
 assets

 Consolidated      $ 414        $ 457        $ 1,015      $ 819       $ 899
 operating income



DELL INC.

Supplementary Items

(in millions, except per share data)

(unaudited)

The following supplemental data is provided for additional information.

All items are included in Dell's U.S. GAAP results.

                               Three Months Ended May
                               1, 2009

                               Pre-Tax  Est. EPS
                               $M       Impact

 Severance & Facility Closures $ (185 ) $ (0.09 )



    Source: Dell Inc.