Dell Improves Business Performance Through Continued Execution of Strategic Agenda

    --  Revenue and Earnings Improve Sequentially
    --  Cash Flow from Operations Exceeds $1 Billion; Operating Expenses Down 14
        Percent
    --  Operating Income 5.2 Percent of Revenue

ROUND ROCK, Texas--(BUSINESS WIRE)-- Dell reported improved sequential financial results for its fiscal second-quarter 2010. Product shipments, revenue, operating income, gross margin and earnings were all higher than in the first quarter, and the company continued to reduce operating expenses.

    --  Shipmentswere up 10 percent, revenue 3 percent from the first quarter
        amid stabilizing spending on information technology. Combined revenue
        from servers and storage was up 7 percent sequentially. Revenue of $12.8
        billion was 22 percent lower than the year-ago quarter.
    --  Earnings were 24 cents, including pretax expenses of $87 million, or
        four cents per share, for organizational effectiveness actions.
    --  Cash flow from operations was $1.1 billion, as Dell ended the quarter
        with $12.7 billion in cash and investments.
    --  Gross marginwas 18.7 percent of revenue as strong improvement in cost of
        goods sold, disciplined pricing, a sequential increase in sales from
        enterprise products, and a $69 million buyout of a revenue-sharing
        agreement by a vendor offset previously highlighted pressure from
        component costs, competitive pricing and revenue mix in client systems.

    --  Operating expenses were 13.5 percent of revenue and $288 million, 14
        percent lower than in last year's second quarter.
    --  Operating income was $671 million.

Second Quarter Results:

(In millions)                         FY10     FY09     Change

Revenue                               $12,764  $16,434  (22%)

Operating Income                      $671     $819     (18%)

Net Income                            $472     $616     (23%)

EPS                                   $0.24    $0.31    (23%)

All growth rates are year-over-year.



Business Units:

    --  Large Enterpriserevenue totaled $3.3 billion, a 3-percent sequential and
        a 32-percent decrease from a year earlier. Lower IT spending by large
        companies continued in all major regions of the world. Operating income
        in the segment was $172 million.
    --  Publicrevenue was $3.8 billion, up 20 percent sequentially and a
        16-percent decrease from a year ago. Growth in Dell's larger government
        accounts and seasonal education business partially offset weaker demand
        in other parts of the business - state and local government and health
        care. Operating income was $383 million, a 16-percent year-over-year
        increase.
    --  Small and Medium Businessrevenue was$2.8 billion, a 5-percent decrease
        sequentially and a 29-percent decrease from the fiscal 2009 quarter.
        Operating income was $246 million, or 8.7 percent of revenue, up 40
        basis points from last year as gross margin improved during the quarter.
    --  Consumerhad a 17-percent year-over-yearincrease in unit volumeand
        revenue of $2.9 billion, up 2 percent sequentially and a 9-percent
        decline from a year ago. Operating income was $89 million, including a
        $53 million benefit from the vendor transaction.

Strategic Progress:

    --  Since launching its $4 billion cost initiatives last fiscal year, about
        70 percent of Dell's total product volume has been redesigned and
        optimized to reduce costs.
    --  Dell further strengthened its enterprise position in the quarter.
        Revenue from EqualLogic storage systems was up 42 percent
        year-over-year. Server product shipments were up 12 percent and revenue
        was up 9 percent sequentially.
    --  Dell continues to build its emerging country presence as combined
        revenue from the BRIC countries -- Brazil, Russia, India and China --
        grew 16 percent sequentially. Sales in BRIC now comprise 10 percent of
        total company revenue.

Quotes:

Michael Dell, chairman and chief executive officer: "We have been reducing complexity in our organization and significantly lowering operating costs, in anticipation of improvement in the global economy and IT spending. If current demand trends continue, we expect revenue for the second half of the year to be stronger than the first half. We are expanding our capabilities in enterprise technology and services and investing in our core business to distinguish Dell both with customers and in operating performance."

Brian Gladden, Dell's chief financial officer: "This quarter again demonstrates the discipline with which we are managing our business and further strengthening our balance sheet. The best path for Dell remains one focused on profitable growth, lower costs and smart use of working capital."

Company Outlook:

    --  In the third quarter, the company expects seasonal demand improvements
        from the Consumer and U.S. federal government businesses, but the
        quarter is also generally a period of slower demand from large
        commercial customers in the U.S. and Europe. Dell believes a refresh
        cycle in commercial accounts is more likely to occur in 2010, with IT
        spending improving first in the U.S. The company continues to see
        pressure in the form of component costs and areas of aggressive pricing
        in the near term, and continues to take actions to offset these items.
        The company will continue to focus on implementing cost improvements and
        strategic investments to improve operations for the long term.

About Dell

Dell Inc. (NASDAQ: DELL) listens to customers and delivers innovative technology and services they need and value. For more information, visit www.dell.com. To hear a replay of the second-quarter analysts' call with Michael Dell, chairman and CEO, and Brian Gladden, CFO, go to www.dell.com/investor, or to communicate directly with Dell, go to www.dell.com/dellshares.

Special Note:

Statements in this release that relate to future results and events (including statements about our future financial and operating performance, anticipated customer demand and anticipated component prices) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of a number of risks, uncertainties and other factors, including: weakening global economic conditions and instability in financial markets; our ability to reestablish a cost advantage over our competitors; our ability to generate substantial non-U.S. net revenue; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures and breaches in data security; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our reliance on vendors for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; risks relating to our internal controls; unfavorable results of legal proceedings, including the continuing SEC investigation into certain accounting and financial reporting matters; our acquisition of other companies; our ability to properly manage the distribution of our products and services; the success of our cost-cutting measures; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default risks; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures, or changes in tax laws; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting our business and prospects, see Dell's periodic filings with the Securities and Exchange Commission. We assume no obligation to update forward-looking statements.

Consolidated statements of income, financial position and cash flows follow.

Dell and Dell EqualLogic are trademarks of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data and percentages)

(unaudited)

                      Three Months Ended                  % Growth Rates

                      July 31,    May 1,      August 1,

                      2009        2009        2008        Sequential  Yr. to Yr.

Net revenue

 Products             $ 10,623    $ 10,232    $ 14,147    4%          (25%)

 Services, including    2,141       2,110       2,287     2%          (6%)
 software related

  Net revenue           12,764      12,342      16,434    3%          (22%)

Cost of net revenue

 Products               8,978       8,786       12,161    2%          (26%)

 Services, including    1,395       1,388       1,446     1%          (3%)
 software related

  Total cost of net     10,373      10,174      13,607    2%          (24%)
  revenue

  Gross margin          2,391       2,168       2,827     10%         (15%)

Selling, general and    1,571       1,613       1,840     (3%)        (15%)
administrative

Research,
development and         149         141         168       5%          (12%)
engineering

  Total operating       1,720       1,754       2,008     (2%)        (14%)
  expenses

  Operating income      671         414         819       62%         (18%)

Investment and other
income (expense),       (42    )    (2     )    18        N/M         (337%)
net

Income before income    629         412         837       53%         (25%)
taxes

Income tax provision    157         122         221       29%         (29%)

  Net income          $ 472       $ 290       $ 616       63%         (23%)

Earnings per common
share:

  Basic               $ 0.24      $ 0.15      $ 0.31      60%         (23%)

  Diluted             $ 0.24      $ 0.15      $ 0.31      60%         (23%)

Weighted average
shares outstanding:

  Basic                 1,955       1,949       1,991     0%          (2%)

  Diluted               1,960       1,952       1,999     0%          (2%)

Percentage of Total
Net Revenue:

Gross margin            18.7   %    17.6   %    17.2   %

Selling, general and    12.3   %    13.1   %    11.2   %
administrative

Total research and      1.2    %    1.1    %    1.0    %
development

Operating expenses      13.5   %    14.2   %    12.2   %

Operating income        5.2    %    3.4    %    5.0    %

Income before income    4.9    %    3.3    %    5.1    %
taxes

Net income              3.7    %    2.3    %    3.7    %

Income tax rate         25.0   %    29.6   %    26.4   %

Net Revenue by
Product Category:

Mobility              $ 3,891     $ 3,875     $ 4,895     0%          (21%)

Desktop PCs             3,319       3,163       4,954     5%          (33%)

Software and            2,382       2,246       2,790     6%          (15%)
Peripherals

Servers and             1,403       1,286       1,733     9%          (19%)
Networking

Enhanced Services       1,218       1,238       1,372     (2%)        (11%)

Storage                 551         534         690       3%          (20%)

 Consolidated net     $ 12,764    $ 12,342    $ 16,434    3%          (22%)
 revenue

Percentage of Total
Net Revenue:

Mobility                30     %    32     %    30     %

Desktop PCs             26     %    26     %    30     %

Software and            19     %    18     %    17     %
Peripherals

Servers and             11     %    10     %    11     %
Networking

Enhanced Services       10     %    10     %    8      %

Storage                 4      %    4      %    4      %

Net Revenue by
Global Segments:

Large Enterprise      $ 3,285     $ 3,400     $ 4,806     (3%)        (32%)

Public                  3,798       3,171       4,510     20%         (16%)

Small and Medium        2,820       2,967       3,958     (5%)        (29%)
Business

Consumer                2,861       2,804       3,160     2%          (9%)

 Consolidated net     $ 12,764    $ 12,342    $ 16,434    3%          (22%)
 revenue

Percentage of Total
Net Revenue:

Large Enterprise        26     %    27     %    29     %

Public                  30     %    26     %    28     %

Small and Medium        22     %    24     %    24     %
Business

Consumer                22     %    23     %    19     %

Consolidated
Operating Income:

Large Enterprise      $ 172       $ 192       $ 259

Public                  383         293         331

Small and Medium        246         230         330
Business

Consumer                89          (1     )    29

 Consolidated
 segment operating      890         714         949
 income

 Severance and          (87    )    (185   )    (25    )
 facility actions

 Broad based
 long-term              (92    )    (76    )    (78    )
 incentives

 Amortization of        (40    )    (39    )    (27    )
 intangible assets

  Consolidated        $ 671       $ 414       $ 819
  operating income

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



DELL INC.

Condensed Consolidated Statement of Operations and Related Financial
Highlights

(in millions, except per share data or as otherwise noted)

(unaudited)

                                        Six Months Ended        % Growth Rates

                                        July 31,    August 1,

                                        2009        2008        Yr. to Yr.

Net revenue

 Products                               $ 20,855    $ 28,103    (26%)

 Services, including software related     4,251       4,408     (4%)

  Net revenue                             25,106      32,511    (23%)

Cost of net revenue

 Products                                 17,764      24,008    (26%)

 Services, including software related     2,783       2,711     3%

  Total cost of net revenue               20,547      26,719    (23%)

  Gross margin                            4,559       5,792     (21%)

Selling, general and administrative       3,184       3,752     (15%)

Research, development and engineering     290         320       (9%)

In-process research and development       -           2         (100%)

  Total operating expenses                3,474       4,074     (15%)

  Operating income                        1,085       1,718     (37%)

Investment and other income (expense),    (44    )    143       (131%)
net

Income before income taxes                1,041       1,861     (44%)

Income tax provision                      279         461       (39%)

  Net income                            $ 762       $ 1,400     (46%)

Earnings per common share:

  Basic                                 $ 0.39      $ 0.70      (44%)

  Diluted                               $ 0.39      $ 0.69      (43%)

Weighted average shares outstanding:

  Basic                                   1,952       2,013     (3%)

  Diluted                                 1,956       2,019     (3%)

Percentage of Total Net Revenue:

Gross margin                              18.2   %    17.8   %

Selling, general and administrative       12.7   %    11.5   %

Total research and development            1.1    %    1.0    %

Operating expenses                        13.8   %    12.5   %

Operating income                          4.3    %    5.3    %

Income before income taxes                4.1    %    5.7    %

Net income                                3.0    %    4.3    %

Income tax rate                           26.8   %    24.8   %

Net Revenue by Product Category:

Mobility                                $ 7,766     $ 9,744     (20%)

Desktop PCs                               6,482       9,735     (33%)

Software and Peripherals                  4,628       5,531     (16%)

Servers and Networking                    2,689       3,451     (22%)

Enhanced Services                         2,456       2,716     (10%)

Storage                                   1,085       1,334     (19%)

 Consolidated net revenue               $ 25,106    $ 32,511    (23%)

Percentage of Total Net Revenue:

Mobility                                  31     %    30     %

Desktop PCs                               26     %    30     %

Software and Peripherals                  18     %    17     %

Servers and Networking                    11     %    11     %

Enhanced Services                         10     %    8      %

Storage                                   4      %    4      %

Net Revenue by Global Segments:

Large Enterprise                        $ 6,685     $ 9,727     (31%)

Public                                    6,969       8,091     (14%)

Small and Medium Business                 5,787       8,202     (29%)

Consumer                                  5,665       6,491     (13%)

 Consolidated net revenue               $ 25,106    $ 32,511    (23%)

Percentage of Total Net Revenue:

Large Enterprise                          27     %    30     %

Public                                    28     %    25     %

Small and Medium Business                 23     %    25     %

Consumer                                  22     %    20     %

Consolidated Operating Income:

Large Enterprise                        $ 364       $ 645

Public                                    676         608

Small and Medium Business                 476         660

Consumer                                  88          117

 Consolidated segment operating income    1,604       2,030

 Severance and facility actions           (272   )    (131   )

 Broad based long-term incentives         (168   )    (128   )

 In-process research and development      -           (2     )

 Amortization of intangible assets        (79    )    (51    )

  Consolidated operating income         $ 1,085     $ 1,718

Note: Percentage growth rates and ratios are calculated based on underlying
data in thousands.



DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios" and "Other information")

(unaudited)

                                              July 31,    May 1,      August 1,

                                              2009        2009        2008

Assets:

Current assets:

 Cash and cash equivalents                    $ 11,699    $ 9,691     $ 8,623

 Short-term investments                         299         434         410

 Accounts receivable, net                       5,403       4,278       6,451

 Financing receivables, net                     2,252       1,775       1,629

 Inventories, net                               839         842         1,104

 Other                                          3,348       2,890       3,559

  Total current assets                          23,840      19,910      21,776

Property, plant and equipment, net              2,117       2,181       2,588

Investments                                     746         568         501

Long-term financing receivables, net            263         445         348

Goodwill                                        1,748       1,742       1,753

Purchased intangible assets, net                646         684         781

Other non-current assets                        698         659         660

  Total assets                                $ 30,058    $ 26,189    $ 28,407

Liabilities and Equity:

Current liabilities:

 Short-term debt                              $ 49        $ 101       $ 129

 Accounts payable                               9,698       7,844       11,215

 Accrued and other                              3,765       3,513       4,271

 Short-term deferred enhanced services          2,775       2,683       2,572
 revenue

  Total current liabilities                     16,287      14,141      18,187

Long-term debt                                  3,394       2,396       1,840

Long-term deferred enhanced services revenue    3,051       2,954       3,117

Other non-current liabilities                   2,701       2,468       2,357

  Total liabilities                             25,433      21,959      25,501

Redeemable common stock                         -           -           83

  Stockholders' equity                          4,625       4,230       2,823

  Total liabilities and equity                $ 30,058    $ 26,189    $ 28,407

Ratios:

Days of sales outstanding (1)                   42          34          38

Days supply in inventory                        7           7           7

Days in accounts payable                        84          69          74

Cash conversion cycle                           (35    )    (28    )    (29    )

Average total revenue/unit (approximate)      $ 1,280     $ 1,360     $ 1,420



Note: Ratios are calculated based on underlying data in thousands.

(1) Days of sales outstanding ("DSO") is based on the ending net trade receivables and most recent quarterly revenue for each period. DSO includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in the other current assets. At July 31, 2009, May 1, 2009, and August 1, 2008, DSO and days of customer shipments not yet recognized were 38 and 4 days, 31 and 3 days, 35 and 3 days, respectively.

DELL INC.

Condensed Consolidated Statements of Cashflows

(in millions, unaudited)

                                  Three Months Ended      Six Months Ended

                                  July 31,    August 1,   July 31,    August 1,

                                  2009        2008        2009        2008

Cash flows from operating
activities:

 Net income                       $ 472       $ 616       $ 762       $ 1,400

 Adjustments to reconcile net
 income to net cash provided by

  operating activities:

  Depreciation and amortization     201         196         402         379

  Stock-based compensation          79          78          146         128

  In-process research and           -           -           -           2
  development charges

  Effects of exchange rate
  changes on monetary assets and

   liabilities denominated in       26          (20    )    26          (110   )
   foreign currencies

  Deferred income taxes             (101   )    (53    )    (91    )    (19    )

  Other                             81          47          173         85

 Changes in operating assets and
 liabilities, net of effects
 from acquisitions:

   Accounts receivable              (948   )    (495   )    (537   )    (392   )

   Financing receivables            (352   )    (135   )    (379   )    19

   Inventories                      5           153         29          77

   Other assets                     (571   )    (281   )    (24    )    (473   )

   Accounts payable                 1,801       324         1,318       (328   )

   Deferred enhanced services       62          264         40          405
   revenue

   Accrued and other liabilities    321         414         (28    )    78

   Change in cash from operating    1,076       1,108       1,837       1,251
   activities

Cash flows from investing
activities:

 Investments:

  Purchases                         (348   )    (616   )    (776   )    (788   )

  Maturities and sales              340         1,318       982         1,752

  Capital expenditures              (99    )    (142   )    (179   )    (264   )

  Proceeds from sale of facility    16          44          16          44
  and land

  Acquisition of business, net      -           5           (3     )    (165   )
  of cash received

   Change in cash from investing    (91    )    609         40          579
   activities

Cash flows from financing
activities:

 Repurchase of common stock         -           (1,420 )    -           (2,451 )

 Issuance of common stock under     -           47          -           68
 employee plans

 Issuance (Payment) of              (100   )    (1     )    (100   )    100
 commercial paper, net

 Net proceeds from debt             994         -           1,491       1,519

 Repayments of debt                 -           -           (12    )    (223   )

   Change in cash from financing    894         (1,374 )    1,379       (987   )
   activities

Effect of exchange rate changes     129         7           91          16
on cash and cash equivalents

Change in cash and cash             2,008       350         3,347       859
equivalents

Cash and cash equivalents at        9,691       8,273       8,352       7,764
beginning of period

Cash and cash equivalents at end  $ 11,699    $ 8,623     $ 11,699    $ 8,623
of period



    Source: Dell Inc.