Dell Sees Continuing Improvement in Demand Environment, Delivers Solid Progress Against Strategic Agenda

    --  Revenue Up Sequentially, Company Expects Stronger Second Half
    --  Shipments to Large Enterprise, SMB Customers Up Sequentially
    --  Cash Flow From Operations Strong at $801 Million; $3.4 Billion Over the
        Past Four Quarters

ROUND ROCK, Texas--(BUSINESS WIRE)-- Sequential increases in demand and revenue from business customers highlighted Dell's fiscal third-quarter 2010, reflecting the company's strengthening enterprise-solutions capabilities, while overall operating expenses continued to decline as a result of strategic cost initiatives.

    --  Shipments were flat sequentially and down 5 percent from a year ago,
        though the Large Enterprise and Small and Medium Business segments had
        sequential improvements in shipments, revenue and operating income.
    --  Total revenue was $12.9 billion, a 1-percent sequential improvement and
        down 15 percent from a year ago. Q3 year-over-year comparisons across
        the business continued to improve from recent quarters.
    --  Gross marginwas 17.3 percent of revenue including expenses of $102
        million for organizational effectiveness (OE) actions and $27 million
        for amortization of intangibles. The combined cost of $129 million
        represented 1 percent of revenue.
    --  Earnings per share were 17 cents, including pre-tax expenses of $123
        million (5 cents per share) for the OE actions and $40 million (1 cent
        per share) for amortization of intangibles.
    --  Cash flow from operations was again strong, totaling $801 million. Over
        the past four quarters, Dell has generated $3.4 billion of operating
        cash flow, up more than 40 percent from the previous four quarters.
    --  Operating Expenseswere 12.8 percent of revenue, or $1.7 billion, 10
        percent lower than last year's third quarter.

Third Quarter Results:

(In millions)                         FY10      FY09      Change

Revenue                               $ 12,896  $ 15,162  (15%)

Operating Income                      $ 577     $ 1,015   (43%)

Net Income                            $ 337     $ 727     (54%)

EPS                                   $ 0.17    $ 0.37    (54%)

All growth rates are year-over-year.



Strategic Progress:

    --  Dell completed the acquisition of Perot Systems in early November,
        giving the company an advantage in delivering expanded, practical
        solutions that meet real customer needs and help them reduce IT costs.
        Dell's Q3 enhanced services revenue, not including results from Perot
        Systems, increased 2 percent sequentially. Integration of Perot Systems
        into the new Dell Services business is under way, with consolidated
        reporting to begin in the fourth quarter.
    --  Dell's enterprise-systems business also grew sequentially, with server
        and storage revenue up a combined 5 percent and particular strength in
        year-over-year EqualLogic sales. Dell's strategy to design and deliver
        practical, standards-based solutions for the data center and the cloud
        is resonating with customers looking to reduce complexity, improve
        efficiency and lower costs.
    --  Dell has reduced total operating expenses by $1.6 billion and made
        further progress against lowering its cost of goods sold since
        committing to a $4 billion in cost reductions by the end of FY2011 or
        sooner.
    --  Combined sales in China, India, Brazil and Russia were up 18 percent
        sequentially and 5 percent over last year. In China, Dell's
        second-largest country in terms of revenue, sales increased 20 percent
        sequentially and 8 percent year-over-year.

Business Units:

    --  Large Enterpriserevenue was $3.4 billion,up 4 percent from the second
        quarter, though down 23 percent from a year ago. Sequential shipments
        improved 1 percent. Operating income for the quarter was $174 million.
        Dell expanded networking partnerships with Brocade and Juniper,
        introduced new PowerEdge 11g servers further optimized for
        virtualization, and expanded the line of PowerVault storage systems in
        the quarter.
    --  Public revenue was $3.7 billion, down 3 percent sequentially and 7
        percent from a year ago. Operating income was $352 million. Shipments
        were off 12 percent sequentially, following typical seasonality in the
        U.S. public sector after peak purchasing periods for education and state
        customers.
    --  Small and Medium Business revenue was $3 billion, up 5 percent
        sequentially and down 19 percent year over year. Shipments were up 9
        percent sequentially and operating income was $282 million, 15 percent
        higher than in Q2 as a result of steadily improving demand in both the
        Americas and Asia-Pacific and better performance in EMEA during the
        second half of the period.
    --  Consumer revenue was $2.8 billion, essentially flat from the second
        quarter and down 10 percent from a year ago. Shipments increased by 4
        percent sequentially and 17 percent over last year. Dell's Consumer
        business generated quarterly operating income of $10 million, and its
        year-to-date operating income exceeds 1 percent of revenue, consistent
        with expectations.

Quotes:

Michael Dell, chairman of the board and chief executive officer: "We are seeing improvement in overall underlying IT demand that is continuing into the fourth quarter. The same is true with momentum in Dell's business, specifically in our Large Enterprise and SMB segments. The launch of Windows 7 is being very well received by SMBs and consumers, and we'll see the benefits of that more fully in our fiscal Q4."

Brian Gladden, chief financial officer: "Consistently generating strong cash from operations allows us to expand our own capabilities and acquire new ones. Those investments will mostly be in higher-margin enterprise solutions, like our purchase of Perot Systems. Adding Perot best positions us to provide streamlined solutions that help customers get the most from their IT budgets."

Company Outlook:

    --  For the fourth quarter, Dell expects seasonal demand improvement in its
        Consumer business, while demand in Public is typically lower during the
        quarter. The company expects fouth quarter revenue to improve over the
        third quarter.

    --  The company is seeing improvement in underlying sequential trends in
        several areas, including a significant portion of its commercial
        business. Recent technology introductions, indications of improving
        economic activity and the prospect of a lift in associated IT spending
        position the company well, particularly as commercial customers upgrade
        their technology beginning in 2010.

About Dell

Dell Inc. (NASDAQ: DELL) helps customers succeed by understanding their issues and needs and delivering innovative, high-value IT solutions. For more information, visit www.dell.com. To hear a replay of the third-quarter analyst call with Michael Dell, chairman and CEO, and Brian Gladden, CFO, go to www.dell.com/investors. To communicate directly with Dell, go to www.dell.com/dellshares.

Special Note:

Statements in this press release that relate to future results and events (including statements about our future financial and operating performance and anticipated customer demand) are forward-looking statements based on Dell's current expectations. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of a number of risks, uncertainties and other factors, including: weakening global economic conditions and instability in financial markets; our ability to reestablish a cost advantage over our competitors; our ability to generate substantial non-U.S. net revenue; our ability to accurately predict product, customer and geographic sales mix and seasonal sales trends; information technology and manufacturing infrastructure failures and breaches in data security; our ability to effectively manage periodic product transitions; disruptions in component or product availability; our reliance on vendors for quality product components, including reliance on several single-source or limited-source suppliers; our ability to access the capital markets; risks relating to our internal controls; potential unfavorable outcomes of tax matters and legal proceedings, including the continuing SEC investigation into certain accounting and financial reporting matters; our acquisition of other companies; our ability to properly manage the distribution of our products and services; the success of our cost-cutting measures; effective hedging of our exposure to fluctuations in foreign currency exchange rates and interest rates; counterparty default risks; obtaining licenses to intellectual property developed by others on commercially reasonable and competitive terms; our ability to attract, retain and motivate key personnel; loss of government contracts; expiration of tax holidays or favorable tax rate structures; changing environmental laws; and the effect of armed hostilities, terrorism, natural disasters and public health issues. For a discussion of those and other factors affecting our business and prospects, see Dell's periodic filings with the Securities and Exchange Commission. We assume no obligation to update forward-looking statements.

Consolidated statements of income, financial position and cash flows follow.

Dell, Dell EqualLogic, PowerEdge and PowerVault are trademarks of Dell Inc.

Dell disclaims any proprietary interest in the marks and names of others.

DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data and percentages)

(unaudited)

                      Three Months Ended                  % Growth Rates

                      October 30,  July 31,  October 31,

                      2009         2009      2008         Sequential  Yr. to Yr.

Net revenue

 Products             $ 10,746     $ 10,623  $ 12,970     1%          (17%)

 Services, including  2,150        2,141     2,192        0%          (2%)
 software related

  Net revenue         12,896       12,764    15,162       1%          (15%)

Cost of net revenue

 Products             9,269        8,978     10,958       3%          (15%)

 Services, including  1,394        1,395     1,351        (0%)        3%
 software related

  Total cost of net   10,663       10,373    12,309       3%          (13%)
  revenue

  Gross margin        2,233        2,391     2,853        (7%)        (22%)

Selling, general and  1,501        1,571     1,671        (4%)        (10%)
administrative

Research,
development and       155          149       167          4%          (7%)
engineering

  Total operating     1,656        1,720     1,838        (4%)        (10%)
  expenses

  Operating income    577          671       1,015        (14%)       (43%)

Investment and other
income (expense),     (63)         (42)      (6)          (51%)       NM
net

Income before income  514          629       1,009        (18%)       (49%)
taxes

Income tax provision  177          157       282          13%         (37%)

  Net income          $ 337        $ 472     $ 727        (29%)       (54%)

Earnings per common
share:

  Basic               $ 0.17       $ 0.24    $ 0.37       (29%)       (54%)

  Diluted             $ 0.17       $ 0.24    $ 0.37       (29%)       (54%)

Weighted average
shares outstanding:

  Basic               1,956        1,955     1,953        0%          0%

  Diluted             1,966        1,960     1,957        0%          0%

Percentage of Total
Net Revenue:

Gross margin          17.3%        18.7%     18.8%

Selling, general and  11.6%        12.3%     11.0%
administrative

Research and          1.2%         1.2%      1.1%
development

Operating expenses    12.8%        13.5%     12.1%

Operating income      4.5%         5.2%      6.7%

Income before income  4.0%         4.9%      6.7%
taxes

Net income            2.6%         3.7%      4.8%

Income tax rate       34.5%        25.0%     28.0%

Net Revenue by
Product Category:

Mobility              $ 4,191      $ 3,891   $ 4,861      8%          (14%)

Desktop PCs           3,020        3,319     4,091        (9%)        (26%)

Software and          2,394        2,382     2,585        1%          (7%)
Peripherals

Servers and           1,539        1,403     1,630        10%         (6%)
Networking

Enhanced Services     1,244        1,218     1,365        2%          (9%)

Storage               508          551       630          (8%)        (19%)

 Consolidated net     $ 12,896     $ 12,764  $ 15,162     1%          (15%)
 revenue

Percentage of Total
Net Revenue:

Mobility              32%          30%       32%

Desktop PCs           23%          26%       27%

Software and          19%          19%       17%
Peripherals

Servers and           12%          11%       11%
Networking

Enhanced Services     10%          10%       9%

Storage               4%           4%        4%

Net Revenue by
Global Segment:

Large Enterprise      $ 3,403      $ 3,285   $ 4,395      4%          (23%)

Public                3,695        3,798     3,960        (3%)        (7%)

Small and Medium      2,956        2,820     3,647        5%          (19%)
Business

Consumer              2,842        2,861     3,160        (1%)        (10%)

 Consolidated net     $ 12,896     $ 12,764  $ 15,162     1%          (15%)
 revenue

Percentage of Total
Net Revenue:

Large Enterprise      26%          26%       29%

Public                29%          30%       26%

Small and Medium      23%          22%       24%
Business

Consumer              22%          22%       21%

Consolidated
Operating Income:

Large Enterprise      $ 174        $ 172     $ 254

Public                352          383       361

Small and Medium      282          246       374
Business

Consumer              10           89        142

 Consolidated
 segment operating    818          890       1,131
 income

 Severance and        (123)        (87)      (17)
 facility actions

 Broad based
 long-term            (78)         (92)      (73)
 incentives

 Amortization of      (40)         (40)      (26)
 intangible assets

 Consolidated         $ 577        $ 671     $ 1,015
 operating income

Note: Percentage growth rates and ratios are calculated
based on underlying data in thousands.



DELL INC.

Condensed Consolidated Statement of Income and Related Financial Highlights

(in millions, except per share data and percentages)

(unaudited)

                                        Nine Months Ended         % Growth Rates

                                        October 30,  October 31,

                                        2009         2008         Yr. to Yr.

Net revenue

 Products                               $ 31,601     $ 41,073     (23%)

 Services, including software related   6,401        6,600        (3%)

  Net revenue                           38,002       47,673       (20%)

Cost of net revenue

 Products                               27,033       34,966       (23%)

 Services, including software related   4,177        4,062        3%

  Total cost of net revenue             31,210       39,028       (20%)

  Gross margin                          6,792        8,645        (21%)

Selling, general and administrative     4,685        5,423        (14%)

Research, development and engineering   445          487          (9%)

In-process research and development     -            2            (100%)

  Total operating expenses              5,130        5,912        (13%)

  Operating income                      1,662        2,733        (39%)

Investment and other income (expense),  (107)        137          (178%)
net

Income before income taxes              1,555        2,870        (46%)

Income tax provision                    456          743          (39%)

  Net income                            $ 1,099      $ 2,127      (48%)

Earnings per common share:

  Basic                                 $ 0.56       $ 1.07       (48%)

  Diluted                               $ 0.56       $ 1.06       (47%)

Weighted average shares outstanding:

  Basic                                 1,953        1,993        (2%)

  Diluted                               1,959        1,998        (2%)

Percentage of Total Net Revenue:

Gross margin                            17.9%        18.1%

Selling, general and administrative     12.3%        11.4%

Research and development                1.2%         1.0%

Operating expenses                      13.5%        12.4%

Operating income                        4.4%         5.7%

Income before income taxes              4.1%         6.0%

Net income                              2.9%         4.5%

Income tax rate                         29.3%        25.9%

Net Revenue by Product Category:

Mobility                                $ 11,957     $ 14,605     (18%)

Desktop PCs                             9,502        13,826       (31%)

Software and Peripherals                7,022        8,116        (13%)

Servers and Networking                  4,228        5,081        (17%)

Enhanced Services                       3,700        4,081        (9%)

Storage                                 1,593        1,964        (19%)

 Consolidated net revenue               $ 38,002     $ 47,673     (20%)

Percentage of Total Net Revenue:

Mobility                                31%          30%

Desktop PCs                             25%          29%

Software and Peripherals                18%          17%

Servers and Networking                  12%          11%

Enhanced Services                       10%          9%

Storage                                 4%           4%

Net Revenue by Global Segment:

Large Enterprise                        $ 10,088     $ 14,122     (29%)

Public                                  10,664       12,051       (12%)

Small and Medium Business               8,743        11,849       (26%)

Consumer                                8,507        9,651        (12%)

 Consolidated net revenue               $ 38,002     $ 47,673     (20%)

Percentage of Total Net Revenue:

Large Enterprise                        27%          30%

Public                                  28%          25%

Small and Medium Business               23%          25%

Consumer                                22%          20%

Consolidated Operating Income:

Large Enterprise                        $ 538        $ 899

Public                                  1,028        969

Small and Medium Business               758          1,034

Consumer                                98           259

 Consolidated segment operating income  2,422        3,161

 Severance and facility actions         (395)        (148)

 Broad based long-term incentives       (246)        (201)

 In-process research and development    -            (2)

 Amortization of intangible assets      (119)        (77)

 Consolidated operating income          $ 1,662      $ 2,733

Note: Percentage growth rates and ratios are calculated based on underlying data
in thousands.



DELL INC.

Condensed Consolidated Statement of Financial Position and Related Financial
Highlights

(in millions, except for "Ratios" and Other information)

(unaudited)

                                      October 30,         July 31,  October 31,

                                      2009                2009      2008

Assets:

Current assets:

 Cash and cash equivalents            $ 12,795            $ 11,699  $ 7,910

 Short-term investments               331                 299       662

 Accounts receivable, net             5,279               5,403     5,532

 Financing receivables, net           2,318               2,252     1,526

 Inventories, net                     952                 839       1,109

 Other                                3,196               3,348     4,795

        Total current assets          24,871              23,840    21,534

Property, plant and equipment, net    1,978               2,117     2,458

Investments                           828                 746       374

Long-term financing receivables, net  311                 263       435

Goodwill                              1,748               1,748     1,743

Purchased intangible assets, net      607                 646       750

Other non-current assets              682                 698       523

        Total assets                  $ 31,025            $ 30,058  $ 27,817

Liabilities and Equity:

Current liabilities:

 Short-term debt                      $ 351               $ 49      $ 266

 Accounts payable                     9,947               9,698     9,475

 Accrued and other                    3,687               3,765     4,108

 Short-term deferred enhanced         2,876               2,775     2,572
 services revenue

        Total current liabilities     16,861              16,287    16,421

Long-term debt                        3,442               3,394     1,851

Long-term deferred enhanced services  3,054               3,051     3,001
revenue

Other non-current liabilities         2,643               2,701     2,385

        Total liabilities             26,000              25,433    23,658

        Stockholders' equity          5,025               4,625     4,159

        Total liabilities and equity  $ 31,025            $ 30,058  $ 27,817

Ratios:

Days of sales outstanding (1)         40                  42        36

Days supply in inventory              8                   7         8

Days in accounts payable              84                  84        69

Cash conversion cycle                 (36)                (35)      (25)

Average total revenue/unit            $ 1,290             $ 1,280   $ 1,440
(approximate)

Note: Ratios are calculated based on underlying data in
thousands.



(1) Days of sales outstanding ("DSO") is based on the ending net trade receivables and most recent quarterly revenue for each period. DSO includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in the other current assets. At October 30, 2009, July 31, 2009, and October 31, 2008, DSO and days of customer shipments not yet recognized were 37 and 3 days, 38 and 4 days, 33 and 3 days, respectively.

DELL INC.

Condensed Consolidated Statements of Cashflows

(in millions, unaudited)

                              Three Months Ended        Nine Months Ended

                              October 30,  October 31,  October 30,  October 31,

                              2009         2008         2009         2008

Cash flows from operating
activities:

 Net income                   $ 337        $ 727        $ 1,099      $ 2,127

 Adjustments to reconcile
 net income to net cash
 provided by

  operating activities:

  Depreciation and            191          194          593          573
  amortization

  Stock-based compensation    65           73           211          201

  In-process research and     -            -            -            2
  development charges

  Effects of exchange rate
  changes on monetary assets
  and

   liabilities denominated    32           (3)          58           (113)
   in foreign currencies

  Deferred income taxes       58           228          (33)         209

  Provision for doubtful
  accounts - including        80           85           290          199
  financing receivables

  Other                       56           (4)          75           17

 Changes in operating assets
 and liabilities, net of
 effects from acquisitions:

   Accounts receivable        137          201          (456)        (241)

   Financing receivables      (177)        (47)         (556)        (28)

   Inventories                (112)        (12)         (83)         65

   Other assets               117          (175)        93           (648)

   Accounts payable           233          (1,664)      1,551        (1,992)

   Deferred enhanced          (4)          19           36           424
   services revenue

   Accrued and other          (212)        292          (240)        370
   liabilities

   Change in cash from        801          (86)         2,638        1,165
   operating activities

Cash flows from investing
activities:

 Investments:

  Purchases                   (406)        (362)        (1,182)      (1,150)

  Maturities and sales        325          282          1,307        2,034

  Capital expenditures        (70)         (137)        (249)        (401)

  Proceeds from sale of       -            -            16           44
  facility and land

  Acquisition of business,    -            -            (3)          (165)
  net of cash received

   Change in cash from        (151)        (217)        (111)        362
   investing activities

Cash flows from financing
activities:

 Repurchase of common stock   -            (415)        -            (2,866)

 Issuance of common stock     -            11           -            79
 under employee plans

 Issuance of commercial
 paper (maturity 90 days or   143          153          43           253
 less), net

 Proceeds from debt           257          -            1,748        1,519

 Repayments of debt           (50)         (14)         (62)         (237)

   Change in cash from        350          (265)        1,729        (1,252)
   financing activities

Effect of exchange rate
changes on cash and cash      96           (145)        187          (129)
equivalents

Change in cash and cash       1,096        (713)        4,443        146
equivalents

Cash and cash equivalents at  11,699       8,623        8,352        7,764
beginning of period

Cash and cash equivalents at  $ 12,795     $ 7,910      $ 12,795     $ 7,910
end of period



    Source: Dell Inc.