Dell Technologies Reports Fiscal Year 2019 Second Quarter Financial Results
News summary
- GAAP revenue up 18 percent to
$22.9 billion - Double-digit growth across all reportable segments—Infrastructure Solutions Group,
Client Solutions Group andVMware - Strong operating cash flow and continued debt pay down
- Full-year guidance increased based on strong first half results
Full story
"We are in the early stages of a global, technology-led investment cycle in which every company is becoming a technology company," said
"
"Given our momentum in the first half of the fiscal year, we increased the revenue, operating income and net income guidance ranges we provided on
The company ended the second quarter with a cash and investments balance of
Fiscal year 2019 second quarter results |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
August 3, 2018 |
August 4, 2017 |
Change |
August 3, 2018 |
August 4, 2017 |
Change |
||||||||||
(in millions, except percentages; unaudited) |
|||||||||||||||
Total net revenue |
$ |
22,942 |
$ |
19,521 |
18 % |
$ |
44,298 |
$ |
37,521 |
18 % |
|||||
Operating loss |
$ |
(13) |
$ |
(665) |
98 % |
$ |
(166) |
$ |
(1,937) |
91 % |
|||||
Net loss |
$ |
(461) |
$ |
(739) |
38 % |
$ |
(999) |
$ |
(1,942) |
49 % |
|||||
Non-GAAP net revenue |
$ |
23,122 |
$ |
19,856 |
16 % |
$ |
44,665 |
$ |
38,211 |
17 % |
|||||
Non-GAAP operating income |
$ |
2,108 |
$ |
1,866 |
13 % |
$ |
4,134 |
$ |
3,291 |
26 % |
|||||
Non-GAAP net income |
$ |
1,349 |
$ |
1,112 |
21 % |
$ |
2,523 |
$ |
1,873 |
35 % |
|||||
Adjusted EBITDA |
$ |
2,459 |
$ |
2,180 |
13 % |
$ |
4,842 |
$ |
3,975 |
22 % |
|||||
Information about Dell Technologies' use of non-GAAP financial information is provided under "Non-GAAP Financial |
"The second quarter completes a strong first half of fiscal 2019, where we continued to demonstrate our commitment to innovation across our entire portfolio―including new solutions that give our customers the ability to drive better business outcomes through the power of their data," said
Operating segments summary
Infrastructure
Key second quarter highlights:
- Worldwide leader for x86 servers in calendar second quarter, both in units and revenue4
- Triple-digit growth for VxRail and VxRack, including
$1 billion of cumulative revenue for VxRail since launching - Enhancements to the Storage and Data Protection portfolio, including the new Integrated Data Protection Appliance DP4400 for the cloud
- Storage share gain for the second consecutive quarter expected when IDC reports results later today
"IDC has forecasted second quarter server and external storage systems spending will grow 19.6 percent and 5.5 percent, respectively, and we fully expect
Client
Key second quarter highlights:
- Shipped a record number of client units in the second fiscal quarter, while also expanding average selling prices
- Outperformed the PC industry and hit highest share position to date for total worldwide units and for commercial units at 18.2 percent and 22.8 percent, respectively5
No. 1 share position worldwide for displays, gaining unit share year-over-year for the 20th consecutive quarter6- Maintained position as
No. 1 provider of workstations worldwide7; launched world's most powerful 1-unit rack workstation
Second quarter revenue from other businesses, including Pivotal,
Company outlook
For fiscal 2019, the company is adjusting upward the guidance ranges provided on
Conference call information
As previously announced, the company will hold a conference call to discuss its second quarter results today at
A slide presentation containing additional financial and operating information may be downloaded from
About
Copyright © 2018 Dell Inc. or its subsidiaries. All Rights Reserved. Dell Technologies, Dell, EMC and Dell EMC are trademarks of Dell Inc. or its subsidiaries. Other trademarks may be trademarks of their respective owners.
- Due to the
EMC transaction, significant non-cash bridging items will remain between GAAP and non-GAAP results for the next few years. Dell Technologies initially funds DFS financing receivables with cash on hand, thereby impacting its cash flow from operations; however, the impact is offset in cash flow from financing when subsequently funded through third-party financing.- Core debt represents the total principal amount of the company's debt, less unrestricted subsidiary debt, DFS related debt, and other debt. See slide presentation on the FY19Q2 Earnings Event page for full reconciliation of the core debt amount.
- IDC WW Quarterly Server Tracker CY18Q2
- IDC WW Quarterly Personal Computing Device (PCD) Tracker CY18Q2
- DisplaySearch Desktop Monitor Market Tracker CY18Q1
- IDC WW Workstation Tracker CY18Q2
Non-GAAP Financial Measures:
This press release presents information about
No reconciliation of
Special Note on Forward-Looking Statements:
Statements in this press release that relate to future results and events (including the financial guidance with respect to non-GAAP revenue, non-GAAP operating income and non-GAAP net income) are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on
This list of risks, uncertainties, and other factors is not complete.
No Offer or Solicitation:
This communication does not constitute an offer to sell or a solicitation of an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended (the "Securities Act"), and otherwise in accordance with applicable law.
Additional Information and Where to Find It:
This communication is being made in respect of the proposed merger of a wholly-owned subsidiary of
Participants in the Solicitation:
DELL TECHNOLOGIES INC. |
|||||||||||||||
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights |
|||||||||||||||
(in millions, except per share amounts and percentages; unaudited) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
August 3, 2018 |
August 4, 2017 |
Change |
August 3, 2018 |
August 4, 2017 |
Change |
||||||||||
Net revenue: |
|||||||||||||||
Products |
$ |
18,149 |
$ |
15,102 |
20 % |
$ |
34,820 |
$ |
28,736 |
21 % |
|||||
Services |
4,793 |
4,419 |
8 % |
9,478 |
8,785 |
8 % |
|||||||||
Total net revenue |
22,942 |
19,521 |
18 % |
44,298 |
37,521 |
18 % |
|||||||||
Cost of net revenue: |
|||||||||||||||
Products |
14,943 |
12,775 |
17 % |
28,549 |
24,598 |
16 % |
|||||||||
Services |
1,876 |
1,778 |
6 % |
3,748 |
3,498 |
7 % |
|||||||||
Total cost of net revenue |
16,819 |
14,553 |
16 % |
32,297 |
28,096 |
15 % |
|||||||||
Gross margin |
6,123 |
4,968 |
23 % |
12,001 |
9,425 |
27 % |
|||||||||
Operating expenses: |
|||||||||||||||
Selling, general, and administrative |
4,961 |
4,540 |
9 % |
9,905 |
9,136 |
8 % |
|||||||||
Research and development |
1,175 |
1,093 |
8 % |
2,262 |
2,226 |
2 % |
|||||||||
Total operating expenses |
6,136 |
5,633 |
9 % |
12,167 |
11,362 |
7 % |
|||||||||
Operating loss |
(13) |
(665) |
98 % |
(166) |
(1,937) |
91 % |
|||||||||
Interest and other, net |
(455) |
(545) |
17 % |
(925) |
(1,117) |
17 % |
|||||||||
Loss before income taxes |
(468) |
(1,210) |
61 % |
(1,091) |
(3,054) |
64 % |
|||||||||
Income tax benefit |
(7) |
(471) |
99 % |
(92) |
(1,112) |
92 % |
|||||||||
Net loss |
(461) |
(739) |
38 % |
(999) |
(1,942) |
49 % |
|||||||||
Less: Net income (loss) attributable to non-controlling interests |
38 |
(7) |
(643)% |
136 |
(39) |
(449)% |
|||||||||
Net loss attributable to Dell Technologies Inc. |
$ |
(499) |
$ |
(732) |
32 % |
$ |
(1,135) |
$ |
(1,903) |
40 % |
|||||
Earnings (loss) per share attributable to Dell Technologies Inc. - basic: |
|||||||||||||||
Class V Common Stock - basic |
$ |
1.61 |
$ |
1.00 |
$ |
3.97 |
$ |
1.60 |
|||||||
DHI Group - basic |
$ |
(1.44) |
$ |
(1.65) |
$ |
(3.39) |
$ |
(3.94) |
|||||||
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted: |
|||||||||||||||
Class V Common Stock - diluted |
$ |
1.58 |
$ |
1.00 |
$ |
3.91 |
$ |
1.59 |
|||||||
DHI Group - diluted |
$ |
(1.45) |
$ |
(1.66) |
$ |
(3.40) |
$ |
(3.95) |
|||||||
Weighted-average shares outstanding: |
|||||||||||||||
Basic - Class V Common Stock |
199 |
203 |
199 |
205 |
|||||||||||
Diluted - Class V Common Stock |
199 |
203 |
199 |
205 |
|||||||||||
Basic - DHI Group |
567 |
566 |
568 |
566 |
|||||||||||
Diluted - DHI Group |
567 |
566 |
568 |
566 |
|||||||||||
Percentage of Total Net Revenue: |
|||||||||||||||
Gross margin |
27 % |
25 % |
27 % |
25 % |
|||||||||||
Selling, general, and administrative |
22 % |
23 % |
22 % |
24 % |
|||||||||||
Research and development |
5 % |
6 % |
5 % |
6 % |
|||||||||||
Operating expenses |
27 % |
29 % |
28 % |
30 % |
|||||||||||
Operating loss |
—% |
(3)% |
—% |
(5)% |
|||||||||||
Loss before income taxes |
(2)% |
(6)% |
(3)% |
(8)% |
|||||||||||
Net loss |
(2)% |
(4)% |
(2)% |
(5)% |
|||||||||||
Income tax rate |
1.5 % |
38.9 % |
8.4 % |
36.4 % |
DELL TECHNOLOGIES INC. |
|||||
Consolidated Statements of Financial Position |
|||||
(in millions; unaudited) |
|||||
August 3, 2018 |
February 2, 2018 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
15,312 |
$ |
13,942 |
|
Short-term investments |
2,504 |
2,187 |
|||
Accounts receivable, net |
11,201 |
11,721 |
|||
Short-term financing receivables, net |
4,140 |
3,919 |
|||
Inventories, net |
3,642 |
2,678 |
|||
Other current assets |
6,326 |
5,881 |
|||
Total current assets |
43,125 |
40,328 |
|||
Property, plant, and equipment, net |
5,240 |
5,390 |
|||
Long-term investments |
3,649 |
4,163 |
|||
Long-term financing receivables, net |
4,030 |
3,724 |
|||
Goodwill |
39,504 |
39,920 |
|||
Intangible assets, net |
25,208 |
28,265 |
|||
Other non-current assets |
2,625 |
2,403 |
|||
Total assets |
$ |
123,381 |
$ |
124,193 |
|
LIABILITIES, REDEEMABLE SHARES, AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Short-term debt |
$ |
9,144 |
$ |
7,873 |
|
Accounts payable |
20,853 |
18,334 |
|||
Accrued and other |
7,216 |
8,026 |
|||
Short-term deferred revenue |
11,965 |
11,606 |
|||
Total current liabilities |
49,178 |
45,839 |
|||
Long-term debt |
40,414 |
43,998 |
|||
Long-term deferred revenue |
9,735 |
9,210 |
|||
Other non-current liabilities |
6,787 |
7,277 |
|||
Total liabilities |
106,114 |
106,324 |
|||
Redeemable shares |
2,056 |
384 |
|||
Stockholders' equity: |
|||||
Total Dell Technologies Inc. stockholders' equity |
8,563 |
11,719 |
|||
Non-controlling interests |
6,648 |
5,766 |
|||
Total stockholders' equity |
15,211 |
17,485 |
|||
Total liabilities, redeemable shares, and stockholders' equity |
$ |
123,381 |
$ |
124,193 |
DELL TECHNOLOGIES INC. |
|||||||||||
Condensed Consolidated Statements of Cash Flows |
|||||||||||
(in millions; unaudited) |
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
August 3, 2018 |
August 4, 2017 |
August 3, 2018 |
August 4, 2017 |
||||||||
Cash flows from operating activities: |
|||||||||||
Net loss |
$ |
(461) |
$ |
(739) |
$ |
(999) |
$ |
(1,942) |
|||
Adjustments to reconcile net loss to net cash provided by operating activities |
3,094 |
2,559 |
4,791 |
4,047 |
|||||||
Change in cash from operating activities |
2,633 |
1,820 |
3,792 |
2,105 |
|||||||
Cash flows from investing activities: |
|||||||||||
Investments: |
|||||||||||
Purchases |
(449) |
(1,701) |
(888) |
(2,260) |
|||||||
Maturities and sales |
791 |
1,085 |
1,322 |
2,058 |
|||||||
Capital expenditures |
(288) |
(316) |
(561) |
(561) |
|||||||
Proceeds from sale of facilities, land, and other assets |
— |
— |
10 |
— |
|||||||
Capitalized software development costs |
(71) |
(98) |
(160) |
(187) |
|||||||
Collections on purchased financing receivables |
7 |
7 |
17 |
10 |
|||||||
Acquisition of businesses, net |
— |
(211) |
— |
(223) |
|||||||
Divestitures of businesses, net |
— |
20 |
142 |
— |
|||||||
Asset acquisitions, net |
— |
(86) |
(38) |
(86) |
|||||||
Asset dispositions, net |
(3) |
(41) |
(6) |
(41) |
|||||||
Change in cash from investing activities |
(13) |
(1,341) |
(162) |
(1,290) |
|||||||
Cash flows from financing activities: |
|||||||||||
Payment of dissenting shares obligation |
(76) |
— |
(76) |
— |
|||||||
Share repurchases for tax withholdings of equity awards |
(99) |
(68) |
(199) |
(194) |
|||||||
Proceeds from the issuance of common stock of subsidiaries |
11 |
72 |
653 |
80 |
|||||||
Repurchases of DHI Group Common Stock |
(10) |
— |
(47) |
(2) |
|||||||
Repurchases of Class V Common Stock |
— |
(54) |
— |
(422) |
|||||||
Payments for debt issuance costs |
(5) |
— |
(8) |
(5) |
|||||||
Proceeds from debt |
2,774 |
1,335 |
4,637 |
4,756 |
|||||||
Repayments of debt |
(5,126) |
(2,175) |
(6,948) |
(5,291) |
|||||||
Other |
1 |
— |
1 |
1 |
|||||||
Change in cash from financing activities |
(2,530) |
(890) |
(1,987) |
(1,077) |
|||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(130) |
54 |
(216) |
48 |
|||||||
Change in cash, cash equivalents, and restricted cash |
(40) |
(357) |
1,427 |
(214) |
|||||||
Cash, cash equivalents, and restricted cash at beginning of the period |
15,845 |
9,975 |
14,378 |
9,832 |
|||||||
Cash, cash equivalents, and restricted cash at end of the period |
$ |
15,805 |
$ |
9,618 |
$ |
15,805 |
$ |
9,618 |
DELL TECHNOLOGIES INC. |
|||||||||||||||
Segment Information |
|||||||||||||||
(in millions, except percentages; unaudited) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
August 3, 2018 |
August 4, 2017 |
Change |
August 3, 2018 |
August 4, 2017 |
Change |
||||||||||
Infrastructure Solutions Group (ISG): |
|||||||||||||||
Net Revenue: |
|||||||||||||||
Servers and networking |
$ |
5,061 |
$ |
3,777 |
34 % |
$ |
9,646 |
$ |
7,033 |
37 % |
|||||
Storage |
4,166 |
3,690 |
13 % |
8,248 |
7,395 |
12 % |
|||||||||
Total ISG net revenue |
$ |
9,227 |
$ |
7,467 |
24 % |
$ |
17,894 |
$ |
14,428 |
24 % |
|||||
Operating Income: |
|||||||||||||||
ISG operating income |
$ |
1,012 |
$ |
647 |
56 % |
$ |
1,951 |
$ |
1,153 |
69 % |
|||||
% of ISG net revenue |
11 % |
9 % |
11 % |
8 % |
|||||||||||
% of total segment operating income |
47 % |
34 % |
46 % |
34 % |
|||||||||||
Client Solutions Group (CSG): |
|||||||||||||||
Net Revenue: |
|||||||||||||||
Commercial |
$ |
8,109 |
$ |
7,207 |
13 % |
$ |
15,472 |
$ |
13,549 |
14 % |
|||||
Consumer |
3,019 |
2,659 |
14 % |
5,927 |
5,365 |
10 % |
|||||||||
Total CSG net revenue |
$ |
11,128 |
$ |
9,866 |
13 % |
$ |
21,399 |
$ |
18,914 |
13 % |
|||||
Operating Income: |
|||||||||||||||
CSG operating income |
$ |
425 |
$ |
528 |
(20)% |
$ |
958 |
$ |
853 |
12 % |
|||||
% of CSG net revenue |
4 % |
5 % |
4 % |
5 % |
|||||||||||
% of total segment operating income |
20 % |
28 % |
22 % |
26 % |
|||||||||||
VMware: |
|||||||||||||||
Net Revenue: |
|||||||||||||||
Total VMware net revenue |
$ |
2,194 |
$ |
1,984 |
11 % |
$ |
4,222 |
$ |
3,802 |
11 % |
|||||
Operating Income: |
|||||||||||||||
VMware operating income |
$ |
736 |
$ |
728 |
1 % |
$ |
1,349 |
$ |
1,339 |
1 % |
|||||
% of VMware net revenue |
34 % |
37 % |
32 % |
35 % |
|||||||||||
% of total segment operating income |
34 % |
38 % |
32 % |
40 % |
|||||||||||
Reconciliation to consolidated net revenue: |
|||||||||||||||
Reportable segment net revenue |
$ |
22,549 |
$ |
19,317 |
$ |
43,515 |
$ |
37,144 |
|||||||
Other businesses (a) |
574 |
543 |
1,153 |
1,072 |
|||||||||||
Unallocated transactions (b) |
(1) |
(4) |
(3) |
(5) |
|||||||||||
Impact of purchase accounting (c) |
(180) |
(335) |
(367) |
(690) |
|||||||||||
Total net revenue |
$ |
22,942 |
$ |
19,521 |
$ |
44,298 |
$ |
37,521 |
|||||||
Reconciliation to consolidated operating income (loss): |
|||||||||||||||
Reportable segment operating income |
$ |
2,173 |
$ |
1,903 |
$ |
4,258 |
$ |
3,345 |
|||||||
Other businesses (a) |
(49) |
(29) |
(99) |
(52) |
|||||||||||
Unallocated transactions (b) |
(16) |
(8) |
(25) |
(2) |
|||||||||||
Impact of purchase accounting (c) |
(215) |
(406) |
(437) |
(829) |
|||||||||||
Amortization of intangibles |
(1,526) |
(1,740) |
(3,048) |
(3,516) |
|||||||||||
Transaction-related expenses (d) |
(104) |
(138) |
(270) |
(329) |
|||||||||||
Other corporate expenses (e) |
(276) |
(247) |
(545) |
(554) |
|||||||||||
Total operating loss |
$ |
(13) |
$ |
(665) |
$ |
(166) |
$ |
(1,937) |
|||||||
_________________ |
|||||||||||||||
(a) Pivotal, SecureWorks, RSA Security, Virtustream, and Boomi constitute "Other businesses" and do not meet the requirements for a reportable segment, either individually or |
|||||||||||||||
(b) Unallocated transactions includes long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell Technologies' |
|||||||||||||||
(c) Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction. |
|||||||||||||||
(d) Transaction-related expenses includes acquisition, integration, and divestiture related costs. |
|||||||||||||||
(e) Other corporate expenses includes severance and facility action costs as well as stock-based compensation expense. |
SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||
These tables present information about the Company's non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, EBITDA, and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America ("GAAP"). A detailed discussion of Dell Technologies' reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures" in our periodic reports filed with the SEC. Dell Technologies encourages investors to review the non-GAAP discussion in conjunction with the presentation of non-GAAP financial measures. |
DELL TECHNOLOGIES INC. |
|||||||||||
Selected Non-GAAP Financial Measures |
|||||||||||
(in millions, except percentages; unaudited) |
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
August 3, 2018 |
August 4, 2017 |
Change |
August 3, 2018 |
August 4, 2017 |
Change |
||||||
Non-GAAP net revenue |
$ 23,122 |
$ 19,856 |
16 % |
$ 44,665 |
$ 38,211 |
17 % |
|||||
Non-GAAP gross margin |
$ 7,066 |
$ 6,259 |
13 % |
$ 13,985 |
$ 12,060 |
16 % |
|||||
% of non-GAAP net revenue |
31 % |
32 % |
31 % |
32 % |
|||||||
Non-GAAP operating expenses |
$ 4,958 |
$ 4,393 |
13 % |
$ 9,851 |
$ 8,769 |
12 % |
|||||
% of non-GAAP net revenue |
21 % |
22 % |
22 % |
23 % |
|||||||
Non-GAAP operating income |
$ 2,108 |
$ 1,866 |
13 % |
$ 4,134 |
$ 3,291 |
26 % |
|||||
% of non-GAAP net revenue |
9 % |
9 % |
9 % |
9 % |
|||||||
Non-GAAP net income |
$ 1,349 |
$ 1,112 |
21 % |
$ 2,523 |
$ 1,873 |
35 % |
|||||
% of non-GAAP net revenue |
6 % |
6 % |
6 % |
5 % |
|||||||
Adjusted EBITDA |
$ 2,459 |
$ 2,180 |
13 % |
$ 4,842 |
$ 3,975 |
22 % |
|||||
% of non-GAAP net revenue |
11 % |
11 % |
11 % |
10 % |
DELL TECHNOLOGIES INC. |
|||||||||||
Reconciliation of Selected Non-GAAP Financial Measures |
|||||||||||
(in millions, except percentages; unaudited) |
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
August 3, 2018 |
August 4, 2017 |
Change |
August 3, 2018 |
August 4, 2017 |
Change |
||||||
Net revenue |
$ 22,942 |
$ 19,521 |
18 % |
$ 44,298 |
$ 37,521 |
18 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Impact of purchase accounting |
180 |
335 |
367 |
690 |
|||||||
Non-GAAP net revenue |
$ 23,122 |
$ 19,856 |
16 % |
$ 44,665 |
$ 38,211 |
17 % |
|||||
Gross margin |
$ 6,123 |
$ 4,968 |
23 % |
$ 12,001 |
$ 9,425 |
27 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Amortization of intangibles |
718 |
920 |
1,428 |
1,870 |
|||||||
Impact of purchase accounting |
185 |
348 |
378 |
713 |
|||||||
Transaction-related expenses |
21 |
10 |
137 |
17 |
|||||||
Other corporate expenses |
19 |
13 |
41 |
35 |
|||||||
Non-GAAP gross margin |
$ 7,066 |
$ 6,259 |
13 % |
$ 13,985 |
$ 12,060 |
16 % |
|||||
Operating expenses |
$ 6,136 |
$ 5,633 |
9 % |
$ 12,167 |
$ 11,362 |
7 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Amortization of intangibles |
(808) |
(820) |
(1,620) |
(1,646) |
|||||||
Impact of purchase accounting |
(30) |
(58) |
(59) |
(116) |
|||||||
Transaction-related expenses |
(83) |
(128) |
(133) |
(312) |
|||||||
Other corporate expenses |
(257) |
(234) |
(504) |
(519) |
|||||||
Non-GAAP operating expenses |
$ 4,958 |
$ 4,393 |
13 % |
$ 9,851 |
$ 8,769 |
12 % |
|||||
Operating loss |
$ (13) |
$ (665) |
98 % |
$ (166) |
$ (1,937) |
91 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Amortization of intangibles |
1,526 |
1,740 |
3,048 |
3,516 |
|||||||
Impact of purchase accounting |
215 |
406 |
437 |
829 |
|||||||
Transaction-related expenses |
104 |
138 |
270 |
329 |
|||||||
Other corporate expenses |
276 |
247 |
545 |
554 |
|||||||
Non-GAAP operating income |
$ 2,108 |
$ 1,866 |
13 % |
$ 4,134 |
$ 3,291 |
26 % |
|||||
Net loss |
$ (461) |
$ (739) |
38 % |
$ (999) |
$ (1,942) |
49 % |
|||||
Non-GAAP adjustments: |
|||||||||||
Amortization of intangibles |
1,526 |
1,740 |
3,048 |
3,516 |
|||||||
Impact of purchase accounting |
215 |
406 |
437 |
829 |
|||||||
Transaction-related expenses |
104 |
138 |
270 |
329 |
|||||||
Other corporate expenses |
276 |
247 |
545 |
554 |
|||||||
Aggregate adjustment for income taxes |
(311) |
(680) |
(778) |
(1,413) |
|||||||
Non-GAAP net income |
$ 1,349 |
$ 1,112 |
21 % |
$ 2,523 |
$ 1,873 |
35 % |
|||||
Net loss |
$ (461) |
$ (739) |
38 % |
$ (999) |
$ (1,942) |
49 % |
|||||
Adjustments: |
|||||||||||
Interest and other, net |
455 |
545 |
925 |
1,117 |
|||||||
Income tax benefit |
(7) |
(471) |
(92) |
(1,112) |
|||||||
Depreciation and amortization |
1,931 |
2,142 |
3,845 |
4,354 |
|||||||
EBITDA |
$ 1,918 |
$ 1,477 |
30 % |
$ 3,679 |
$ 2,417 |
52 % |
|||||
EBITDA |
$ 1,918 |
$ 1,477 |
30 % |
$ 3,679 |
$ 2,417 |
52 % |
|||||
Adjustments: |
|||||||||||
Stock-based compensation expense |
216 |
208 |
415 |
409 |
|||||||
Impact of purchase accounting |
145 |
335 |
367 |
692 |
|||||||
Transaction-related expenses |
85 |
138 |
251 |
329 |
|||||||
Other corporate expenses |
95 |
22 |
130 |
128 |
|||||||
Adjusted EBITDA |
$ 2,459 |
$ 2,180 |
13 % |
$ 4,842 |
$ 3,975 |
22 % |
View original content:http://www.prnewswire.com/news-releases/dell-technologies-reports-fiscal-year-2019-second-quarter-financial-results-300707749.html
SOURCE
Investor Relations: Investor_Relations@Dell.com, Media Relations: Media.Relations@Dell.com